[FACBIND] YoY Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 69.78%
YoY- -20.35%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 20,484 19,008 18,934 19,789 25,686 28,556 33,620 -7.92%
PBT 1,869 2,612 4,372 3,975 5,561 3,827 68,103 -45.06%
Tax -358 -500 -3,968 -1,250 -1,181 -649 287 -
NP 1,511 2,112 404 2,725 4,380 3,178 68,390 -47.01%
-
NP to SH 1,553 1,780 -365 2,360 2,963 1,886 67,042 -46.59%
-
Tax Rate 19.15% 19.14% 90.76% 31.45% 21.24% 16.96% -0.42% -
Total Cost 18,973 16,896 18,530 17,064 21,306 25,378 -34,770 -
-
Net Worth 225,644 216,417 213,062 207,190 202,289 201,173 208,038 1.36%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 838 - 3,355 2,097 2,098 2,347 2,013 -13.58%
Div Payout % 54.01% - 0.00% 88.86% 70.82% 124.44% 3.00% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 225,644 216,417 213,062 207,190 202,289 201,173 208,038 1.36%
NOSH 85,162 85,162 85,162 85,162 83,937 83,822 83,886 0.25%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 7.38% 11.11% 2.13% 13.77% 17.05% 11.13% 203.42% -
ROE 0.69% 0.82% -0.17% 1.14% 1.46% 0.94% 32.23% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 24.42 22.66 22.57 23.59 30.60 34.07 40.08 -7.92%
EPS 1.85 2.12 -0.44 2.81 3.53 2.25 79.92 -46.59%
DPS 1.00 0.00 4.00 2.50 2.50 2.80 2.40 -13.57%
NAPS 2.69 2.58 2.54 2.47 2.41 2.40 2.48 1.36%
Adjusted Per Share Value based on latest NOSH - 85,162
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 24.05 22.32 22.23 23.24 30.16 33.53 39.48 -7.92%
EPS 1.82 2.09 -0.43 2.77 3.48 2.21 78.72 -46.61%
DPS 0.98 0.00 3.94 2.46 2.46 2.76 2.36 -13.61%
NAPS 2.6496 2.5412 2.5018 2.4329 2.3754 2.3622 2.4429 1.36%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.36 1.13 1.48 1.08 1.04 1.02 1.26 -
P/RPS 5.57 4.99 6.56 4.58 3.40 2.99 3.14 10.01%
P/EPS 73.46 53.25 -340.13 38.39 29.46 45.33 1.58 89.57%
EY 1.36 1.88 -0.29 2.61 3.39 2.21 63.43 -47.27%
DY 0.74 0.00 2.70 2.31 2.40 2.75 1.90 -14.53%
P/NAPS 0.51 0.44 0.58 0.44 0.43 0.42 0.51 0.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 27/02/19 26/02/18 15/02/17 24/02/16 11/02/15 26/02/14 -
Price 1.37 1.27 1.62 1.18 1.02 1.09 1.25 -
P/RPS 5.61 5.60 7.18 5.00 3.33 3.20 3.12 10.26%
P/EPS 74.00 59.85 -372.30 41.94 28.90 48.44 1.56 90.20%
EY 1.35 1.67 -0.27 2.38 3.46 2.06 63.94 -47.41%
DY 0.73 0.00 2.47 2.12 2.45 2.57 1.92 -14.87%
P/NAPS 0.51 0.49 0.64 0.48 0.42 0.45 0.50 0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment