[FACBIND] YoY Quarter Result on 31-Dec-2018 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 53.92%
YoY- 179.4%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 12,582 13,938 10,981 9,838 10,147 11,688 13,055 -0.61%
PBT 6,122 1,260 1,311 1,688 2,227 1,253 2,260 18.04%
Tax -822 -558 -192 -234 -3,188 -470 -846 -0.47%
NP 5,300 702 1,119 1,454 -961 783 1,414 24.60%
-
NP to SH 3,474 -83 860 1,079 -1,359 970 813 27.35%
-
Tax Rate 13.43% 44.29% 14.65% 13.86% 143.15% 37.51% 37.43% -
Total Cost 7,282 13,236 9,862 8,384 11,108 10,905 11,641 -7.51%
-
Net Worth 218,095 227,322 225,644 216,417 213,062 207,190 201,992 1.28%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - 838 - 3,355 2,097 2,095 -
Div Payout % - - 97.54% - 0.00% 216.19% 257.73% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 218,095 227,322 225,644 216,417 213,062 207,190 201,992 1.28%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 83,814 0.26%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 42.12% 5.04% 10.19% 14.78% -9.47% 6.70% 10.83% -
ROE 1.59% -0.04% 0.38% 0.50% -0.64% 0.47% 0.40% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 15.00 16.62 13.09 11.73 12.10 13.93 15.58 -0.62%
EPS 4.14 -0.10 1.03 1.29 -1.62 1.15 0.97 27.33%
DPS 0.00 0.00 1.00 0.00 4.00 2.50 2.50 -
NAPS 2.60 2.71 2.69 2.58 2.54 2.47 2.41 1.27%
Adjusted Per Share Value based on latest NOSH - 85,162
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 14.97 16.59 13.07 11.71 12.08 13.91 15.54 -0.62%
EPS 4.13 -0.10 1.02 1.28 -1.62 1.15 0.97 27.28%
DPS 0.00 0.00 1.00 0.00 3.99 2.50 2.49 -
NAPS 2.5955 2.7053 2.6853 2.5755 2.5356 2.4657 2.4038 1.28%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.24 1.44 1.36 1.13 1.48 1.08 1.04 -
P/RPS 8.27 8.67 10.39 9.63 12.23 7.75 6.68 3.61%
P/EPS 29.94 -1,455.32 132.65 87.85 -91.35 93.40 107.22 -19.13%
EY 3.34 -0.07 0.75 1.14 -1.09 1.07 0.93 23.72%
DY 0.00 0.00 0.74 0.00 2.70 2.31 2.40 -
P/NAPS 0.48 0.53 0.51 0.44 0.58 0.44 0.43 1.84%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 24/02/21 26/02/20 27/02/19 26/02/18 15/02/17 24/02/16 -
Price 1.27 1.38 1.37 1.27 1.62 1.18 1.02 -
P/RPS 8.47 8.31 10.47 10.83 13.39 8.47 6.55 4.37%
P/EPS 30.67 -1,394.68 133.63 98.73 -99.99 102.04 105.15 -18.54%
EY 3.26 -0.07 0.75 1.01 -1.00 0.98 0.95 22.79%
DY 0.00 0.00 0.73 0.00 2.47 2.12 2.45 -
P/NAPS 0.49 0.51 0.51 0.49 0.64 0.48 0.42 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment