[L&G] YoY Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 55.82%
YoY- -113.13%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 363,474 229,961 98,555 28,713 14,342 14,370 19,222 63.18%
PBT 176,753 85,588 18,012 1,062 6,527 11,695 4,917 81.61%
Tax -41,772 -23,679 -4,566 -1,856 -481 -308 -1,937 66.79%
NP 134,981 61,909 13,446 -794 6,046 11,387 2,980 88.74%
-
NP to SH 89,898 33,523 9,926 -794 6,046 11,387 2,980 76.39%
-
Tax Rate 23.63% 27.67% 25.35% 174.76% 7.37% 2.63% 39.39% -
Total Cost 228,493 168,052 85,109 29,507 8,296 2,983 16,242 55.34%
-
Net Worth 0 435,379 292,996 261,348 240,343 215,154 197,871 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 0 435,379 292,996 261,348 240,343 215,154 197,871 -
NOSH 707,858 598,625 597,951 610,769 598,613 599,315 596,000 2.90%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 37.14% 26.92% 13.64% -2.77% 42.16% 79.24% 15.50% -
ROE 0.00% 7.70% 3.39% -0.30% 2.52% 5.29% 1.51% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 51.35 38.41 16.48 4.70 2.40 2.40 3.23 58.53%
EPS 12.70 5.60 1.66 -0.13 1.01 1.90 0.50 71.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7273 0.49 0.4279 0.4015 0.359 0.332 -
Adjusted Per Share Value based on latest NOSH - 589,999
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 12.23 7.73 3.31 0.97 0.48 0.48 0.65 63.05%
EPS 3.02 1.13 0.33 -0.03 0.20 0.38 0.10 76.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1464 0.0985 0.0879 0.0808 0.0724 0.0666 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.63 0.36 0.40 0.28 0.47 0.40 0.22 -
P/RPS 1.23 0.94 2.43 5.96 19.62 16.68 6.82 -24.82%
P/EPS 4.96 6.43 24.10 -215.38 46.53 21.05 44.00 -30.48%
EY 20.16 15.56 4.15 -0.46 2.15 4.75 2.27 43.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.49 0.82 0.65 1.17 1.11 0.66 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date - 20/11/13 28/11/12 23/11/11 23/11/10 25/11/09 26/11/08 -
Price 0.00 0.34 0.43 0.34 0.47 0.34 0.18 -
P/RPS 0.00 0.89 2.61 7.23 19.62 14.18 5.58 -
P/EPS 0.00 6.07 25.90 -261.54 46.53 17.89 36.00 -
EY 0.00 16.47 3.86 -0.38 2.15 5.59 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.47 0.88 0.79 1.17 0.95 0.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment