[L&G] YoY TTM Result on 30-Sep-2011 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -52.0%
YoY- -86.15%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 625,429 347,699 200,641 58,573 30,187 32,759 46,017 54.45%
PBT 265,924 140,337 60,449 8,412 25,782 24,492 -22,152 -
Tax -64,175 -34,697 -13,089 -5,040 -1,441 -770 -189 164.01%
NP 201,749 105,640 47,360 3,372 24,341 23,722 -22,341 -
-
NP to SH 131,704 67,566 41,089 3,372 24,341 23,722 -22,341 -
-
Tax Rate 24.13% 24.72% 21.65% 59.91% 5.59% 3.14% - -
Total Cost 423,680 242,059 153,281 55,201 5,846 9,037 68,358 35.51%
-
Net Worth 0 435,023 294,662 252,460 239,664 216,774 200,859 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 122 - - - - - - -
Div Payout % 0.09% - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 0 435,023 294,662 252,460 239,664 216,774 200,859 -
NOSH 768,762 598,134 601,351 589,999 596,923 603,829 605,000 4.07%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 32.26% 30.38% 23.60% 5.76% 80.63% 72.41% -48.55% -
ROE 0.00% 15.53% 13.94% 1.34% 10.16% 10.94% -11.12% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 81.36 58.13 33.37 9.93 5.06 5.43 7.61 48.39%
EPS 17.13 11.30 6.83 0.57 4.08 3.93 -3.69 -
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7273 0.49 0.4279 0.4015 0.359 0.332 -
Adjusted Per Share Value based on latest NOSH - 589,999
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 21.04 11.69 6.75 1.97 1.02 1.10 1.55 54.41%
EPS 4.43 2.27 1.38 0.11 0.82 0.80 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1463 0.0991 0.0849 0.0806 0.0729 0.0676 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.63 0.36 0.40 0.28 0.47 0.40 0.22 -
P/RPS 0.77 0.62 1.20 2.82 9.29 7.37 2.89 -19.77%
P/EPS 3.68 3.19 5.85 48.99 11.53 10.18 -5.96 -
EY 27.19 31.38 17.08 2.04 8.68 9.82 -16.79 -
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.49 0.82 0.65 1.17 1.11 0.66 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date - 20/11/13 28/11/12 23/11/11 23/11/10 25/11/09 26/11/08 -
Price 0.00 0.34 0.43 0.34 0.47 0.34 0.18 -
P/RPS 0.00 0.58 1.29 3.42 9.29 6.27 2.37 -
P/EPS 0.00 3.01 6.29 59.49 11.53 8.65 -4.87 -
EY 0.00 33.22 15.89 1.68 8.68 11.55 -20.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.47 0.88 0.79 1.17 0.95 0.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment