[L&G] YoY Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 62.08%
YoY- -61.94%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 48,225 34,513 27,609 118,631 363,474 229,961 98,555 -11.22%
PBT 3,141 64,099 36,370 43,352 176,753 85,588 18,012 -25.24%
Tax -1,787 -17,572 -8,516 -9,951 -41,772 -23,679 -4,566 -14.46%
NP 1,354 46,527 27,854 33,401 134,981 61,909 13,446 -31.77%
-
NP to SH 202 49,290 20,557 34,219 89,898 33,523 9,926 -47.73%
-
Tax Rate 56.89% 27.41% 23.41% 22.95% 23.63% 27.67% 25.35% -
Total Cost 46,871 -12,014 -245 85,230 228,493 168,052 85,109 -9.45%
-
Net Worth 1,096,248 921,324 687,395 629,974 0 435,379 292,996 24.58%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,096,248 921,324 687,395 629,974 0 435,379 292,996 24.58%
NOSH 2,973,135 2,489,393 1,099,304 1,079,463 707,858 598,625 597,951 30.62%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.81% 134.81% 100.89% 28.16% 37.14% 26.92% 13.64% -
ROE 0.02% 5.35% 2.99% 5.43% 0.00% 7.70% 3.39% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.64 1.39 2.51 10.99 51.35 38.41 16.48 -31.91%
EPS 0.01 1.98 1.87 3.17 12.70 5.60 1.66 -57.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3735 0.3701 0.6253 0.5836 0.00 0.7273 0.49 -4.42%
Adjusted Per Share Value based on latest NOSH - 1,083,140
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.62 1.16 0.93 3.99 12.23 7.73 3.31 -11.22%
EPS 0.01 1.66 0.69 1.15 3.02 1.13 0.33 -44.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3687 0.3099 0.2312 0.2119 0.00 0.1464 0.0985 24.59%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.195 0.22 0.41 0.395 0.63 0.36 0.40 -
P/RPS 11.87 15.87 16.32 3.59 1.23 0.94 2.43 30.24%
P/EPS 2,833.36 11.11 21.93 12.46 4.96 6.43 24.10 121.25%
EY 0.04 9.00 4.56 8.03 20.16 15.56 4.15 -53.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.66 0.68 0.00 0.49 0.82 -7.30%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 20/11/17 23/11/16 25/11/15 - 20/11/13 28/11/12 -
Price 0.15 0.215 0.335 0.415 0.00 0.34 0.43 -
P/RPS 9.13 15.51 13.34 3.78 0.00 0.89 2.61 23.19%
P/EPS 2,179.51 10.86 17.91 13.09 0.00 6.07 25.90 109.26%
EY 0.05 9.21 5.58 7.64 0.00 16.47 3.86 -51.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.58 0.54 0.71 0.00 0.47 0.88 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment