[L&G] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -37.92%
YoY- -78.47%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 11,896 184,194 39,236 47,236 71,395 56,368 45,524 -59.16%
PBT 14,975 75,866 7,953 16,022 27,330 6,436 9,149 38.92%
Tax -2,764 -22,956 -2,672 -3,321 -6,630 -4,448 -2,704 1.47%
NP 12,211 52,910 5,281 12,701 20,700 1,988 6,445 53.17%
-
NP to SH 10,280 54,809 5,849 13,106 21,113 7,096 8,434 14.11%
-
Tax Rate 18.46% 30.26% 33.60% 20.73% 24.26% 69.11% 29.56% -
Total Cost -315 131,284 33,955 34,535 50,695 54,380 39,079 -
-
Net Worth 706,367 697,385 637,540 632,120 645,023 616,716 613,573 9.85%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 218 - - - 211 - -
Div Payout % - 0.40% - - - 2.99% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 706,367 697,385 637,540 632,120 645,023 616,716 613,573 9.85%
NOSH 1,093,617 1,093,081 1,083,148 1,083,140 1,077,193 1,059,104 1,054,249 2.47%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 102.65% 28.73% 13.46% 26.89% 28.99% 3.53% 14.16% -
ROE 1.46% 7.86% 0.92% 2.07% 3.27% 1.15% 1.37% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.09 16.85 3.62 4.36 6.63 5.32 4.32 -60.10%
EPS 0.94 5.03 0.54 1.21 1.96 0.67 0.80 11.36%
DPS 0.00 0.02 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.6459 0.638 0.5886 0.5836 0.5988 0.5823 0.582 7.19%
Adjusted Per Share Value based on latest NOSH - 1,083,140
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.40 6.20 1.32 1.59 2.40 1.90 1.53 -59.14%
EPS 0.35 1.84 0.20 0.44 0.71 0.24 0.28 16.05%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2376 0.2346 0.2144 0.2126 0.217 0.2074 0.2064 9.84%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.385 0.345 0.375 0.395 0.43 0.50 0.52 -
P/RPS 35.39 2.05 10.35 9.06 6.49 9.39 12.04 105.33%
P/EPS 40.96 6.88 69.44 32.64 21.94 74.63 65.00 -26.51%
EY 2.44 14.53 1.44 3.06 4.56 1.34 1.54 35.94%
DY 0.00 0.06 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.60 0.54 0.64 0.68 0.72 0.86 0.89 -23.13%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 29/02/16 25/11/15 26/08/15 25/05/15 23/02/15 -
Price 0.42 0.34 0.35 0.415 0.37 0.50 0.52 -
P/RPS 38.61 2.02 9.66 9.52 5.58 9.39 12.04 117.61%
P/EPS 44.68 6.78 64.81 34.30 18.88 74.63 65.00 -22.13%
EY 2.24 14.75 1.54 2.92 5.30 1.34 1.54 28.40%
DY 0.00 0.06 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.65 0.53 0.59 0.71 0.62 0.86 0.89 -18.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment