[L&G] YoY Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 99.97%
YoY- -39.93%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 83,626 48,225 34,513 27,609 118,631 363,474 229,961 -15.50%
PBT 15,597 3,141 64,099 36,370 43,352 176,753 85,588 -24.69%
Tax -5,835 -1,787 -17,572 -8,516 -9,951 -41,772 -23,679 -20.81%
NP 9,762 1,354 46,527 27,854 33,401 134,981 61,909 -26.48%
-
NP to SH 4,998 202 49,290 20,557 34,219 89,898 33,523 -27.17%
-
Tax Rate 37.41% 56.89% 27.41% 23.41% 22.95% 23.63% 27.67% -
Total Cost 73,864 46,871 -12,014 -245 85,230 228,493 168,052 -12.79%
-
Net Worth 1,105,708 1,096,248 921,324 687,395 629,974 0 435,379 16.79%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,105,708 1,096,248 921,324 687,395 629,974 0 435,379 16.79%
NOSH 2,973,135 2,973,135 2,489,393 1,099,304 1,079,463 707,858 598,625 30.60%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 11.67% 2.81% 134.81% 100.89% 28.16% 37.14% 26.92% -
ROE 0.45% 0.02% 5.35% 2.99% 5.43% 0.00% 7.70% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.81 1.64 1.39 2.51 10.99 51.35 38.41 -35.31%
EPS 0.17 0.01 1.98 1.87 3.17 12.70 5.60 -44.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3719 0.3735 0.3701 0.6253 0.5836 0.00 0.7273 -10.57%
Adjusted Per Share Value based on latest NOSH - 1,105,053
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.81 1.62 1.16 0.93 3.99 12.23 7.73 -15.51%
EPS 0.17 0.01 1.66 0.69 1.15 3.02 1.13 -27.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3719 0.3687 0.3099 0.2312 0.2119 0.00 0.1464 16.80%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.16 0.195 0.22 0.41 0.395 0.63 0.36 -
P/RPS 5.69 11.87 15.87 16.32 3.59 1.23 0.94 34.98%
P/EPS 95.18 2,833.36 11.11 21.93 12.46 4.96 6.43 56.66%
EY 1.05 0.04 9.00 4.56 8.03 20.16 15.56 -36.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.59 0.66 0.68 0.00 0.49 -2.15%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 27/11/18 20/11/17 23/11/16 25/11/15 - 20/11/13 -
Price 0.14 0.15 0.215 0.335 0.415 0.00 0.34 -
P/RPS 4.98 9.13 15.51 13.34 3.78 0.00 0.89 33.22%
P/EPS 83.28 2,179.51 10.86 17.91 13.09 0.00 6.07 54.69%
EY 1.20 0.05 9.21 5.58 7.64 0.00 16.47 -35.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.58 0.54 0.71 0.00 0.47 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment