[GKENT] YoY Cumulative Quarter Result on 30-Apr-2004 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
28-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- -64.94%
YoY- 305.7%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 16,379 24,075 20,721 22,343 26,528 19,978 69,614 -21.41%
PBT 2,232 2,932 2,479 2,744 -441 -1,737 1,604 5.65%
Tax -405 -1,363 -478 -506 -647 1,737 -435 -1.18%
NP 1,827 1,569 2,001 2,238 -1,088 0 1,169 7.72%
-
NP to SH 1,809 1,514 2,001 2,238 -1,088 -1,939 1,169 7.54%
-
Tax Rate 18.15% 46.49% 19.28% 18.44% - - 27.12% -
Total Cost 14,552 22,506 18,720 20,105 27,616 19,978 68,445 -22.73%
-
Net Worth 163,601 0 101,384 89,059 7,666 8,430 66,073 16.30%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 163,601 0 101,384 89,059 7,666 8,430 66,073 16.30%
NOSH 226,124 157,708 158,809 158,723 84,341 84,304 84,710 17.77%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 11.15% 6.52% 9.66% 10.02% -4.10% 0.00% 1.68% -
ROE 1.11% 0.00% 1.97% 2.51% -14.19% -23.00% 1.77% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 7.24 15.27 13.05 14.08 31.45 23.70 82.18 -33.28%
EPS 0.80 0.67 1.26 1.41 -1.29 -2.30 1.38 -8.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7235 0.00 0.6384 0.5611 0.0909 0.10 0.78 -1.24%
Adjusted Per Share Value based on latest NOSH - 158,723
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 2.91 4.27 3.68 3.97 4.71 3.55 12.36 -21.41%
EPS 0.32 0.27 0.36 0.40 -0.19 -0.34 0.21 7.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2904 0.00 0.18 0.1581 0.0136 0.015 0.1173 16.30%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.67 0.56 0.71 0.80 0.23 0.43 0.51 -
P/RPS 9.25 3.67 5.44 5.68 0.73 1.81 0.62 56.86%
P/EPS 83.75 58.33 56.35 56.74 -17.83 -18.70 36.96 14.59%
EY 1.19 1.71 1.77 1.76 -5.61 -5.35 2.71 -12.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 1.11 1.43 2.53 4.30 0.65 6.14%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 26/06/07 19/06/06 30/06/05 28/06/04 01/08/03 28/06/02 26/06/01 -
Price 0.62 0.48 0.64 0.80 0.47 0.34 0.45 -
P/RPS 8.56 3.14 4.91 5.68 1.49 1.43 0.55 57.97%
P/EPS 77.50 50.00 50.79 56.74 -36.43 -14.78 32.61 15.51%
EY 1.29 2.00 1.97 1.76 -2.74 -6.76 3.07 -13.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 1.00 1.43 5.17 3.40 0.58 6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment