[HEXZA] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 204.35%
YoY- 137.63%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 47,769 58,416 56,478 68,848 80,413 74,035 87,079 -9.51%
PBT 5,183 4,469 11,148 14,520 6,709 -22,983 25,488 -23.30%
Tax -768 -816 -2,406 -2,604 -1,484 -2,079 -1,209 -7.28%
NP 4,415 3,653 8,742 11,916 5,225 -25,062 24,279 -24.72%
-
NP to SH 4,398 3,793 8,703 11,468 4,826 -25,794 23,451 -24.33%
-
Tax Rate 14.82% 18.26% 21.58% 17.93% 22.12% - 4.74% -
Total Cost 43,354 54,763 47,736 56,932 75,188 99,097 62,800 -5.98%
-
Net Worth 284,539 284,539 258,490 216,410 200,380 208,395 240,456 2.84%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 284,539 284,539 258,490 216,410 200,380 208,395 240,456 2.84%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 9.24% 6.25% 15.48% 17.31% 6.50% -33.85% 27.88% -
ROE 1.55% 1.33% 3.37% 5.30% 2.41% -12.38% 9.75% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 23.84 29.15 28.19 34.36 40.13 36.95 43.46 -9.51%
EPS 2.20 1.90 4.30 5.70 2.40 -12.90 11.70 -24.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.29 1.08 1.00 1.04 1.20 2.84%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 23.84 29.15 28.19 34.36 40.13 36.95 43.46 -9.51%
EPS 2.20 1.90 4.30 5.70 2.40 -12.90 11.70 -24.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.29 1.08 1.00 1.04 1.20 2.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.74 0.93 1.07 0.695 0.705 0.69 1.11 -
P/RPS 3.10 3.19 3.80 2.02 1.76 1.87 2.55 3.30%
P/EPS 33.72 49.13 24.64 12.14 29.27 -5.36 9.48 23.53%
EY 2.97 2.04 4.06 8.23 3.42 -18.66 10.54 -19.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.65 0.83 0.64 0.71 0.66 0.92 -9.06%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 17/05/23 27/05/22 31/05/21 26/06/20 26/07/19 30/05/18 25/05/17 -
Price 0.73 0.91 1.15 1.14 0.70 0.69 1.15 -
P/RPS 3.06 3.12 4.08 3.32 1.74 1.87 2.65 2.42%
P/EPS 33.26 48.07 26.48 19.92 29.06 -5.36 9.83 22.51%
EY 3.01 2.08 3.78 5.02 3.44 -18.66 10.18 -18.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.89 1.06 0.70 0.66 0.96 -10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment