[HUMEINDx] YoY Quarter Result on 31-Mar-2004 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
10-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 9.9%
YoY- 71.85%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 159,994 135,811 144,453 132,170 132,232 1,091,075 1,266,664 -29.15%
PBT 15,503 5,090 15,492 26,841 19,722 68,616 46,473 -16.71%
Tax -941 -802 -3,215 -4,103 -6,491 -35,832 -30,923 -44.11%
NP 14,562 4,288 12,277 22,738 13,231 32,784 15,550 -1.08%
-
NP to SH 15,016 3,670 12,277 22,738 13,231 32,784 15,550 -0.58%
-
Tax Rate 6.07% 15.76% 20.75% 15.29% 32.91% 52.22% 66.54% -
Total Cost 145,432 131,523 132,176 109,432 119,001 1,058,291 1,251,114 -30.12%
-
Net Worth 713,305 635,402 582,034 539,320 454,347 30,323 72,186 46.46%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 16,460 12,781 28,072 23,303 15,311 40,762 36,445 -12.40%
Div Payout % 109.62% 348.26% 228.66% 102.49% 115.72% 124.34% 234.37% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 713,305 635,402 582,034 539,320 454,347 30,323 72,186 46.46%
NOSH 182,898 182,587 187,149 166,456 166,427 248,551 242,968 -4.62%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 9.10% 3.16% 8.50% 17.20% 10.01% 3.00% 1.23% -
ROE 2.11% 0.58% 2.11% 4.22% 2.91% 108.11% 21.54% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 87.48 74.38 77.19 79.40 79.45 438.97 521.33 -25.72%
EPS 8.45 2.01 6.56 13.66 7.95 13.19 6.40 4.73%
DPS 9.00 7.00 15.00 14.00 9.20 16.40 15.00 -8.15%
NAPS 3.90 3.48 3.11 3.24 2.73 0.122 0.2971 53.55%
Adjusted Per Share Value based on latest NOSH - 166,456
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 90.27 76.63 81.50 74.57 74.61 615.61 714.68 -29.15%
EPS 8.47 2.07 6.93 12.83 7.47 18.50 8.77 -0.57%
DPS 9.29 7.21 15.84 13.15 8.64 23.00 20.56 -12.39%
NAPS 4.0246 3.5851 3.284 3.043 2.5635 0.1711 0.4073 46.46%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 - - - - - - -
Price 3.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 45.55 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.20 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 22/05/07 26/05/06 18/05/05 10/05/04 21/05/03 22/05/02 23/05/01 -
Price 4.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 58.47 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment