[HUMEINDx] YoY Cumulative Quarter Result on 31-Mar-2004 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
10-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 58.37%
YoY- -14.07%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 493,555 449,941 434,302 405,097 1,769,966 3,428,842 3,878,526 -29.06%
PBT 116,083 24,483 58,368 70,916 138,867 208,837 168,083 -5.98%
Tax -5,536 -7,107 4,656 -9,226 -67,078 -107,150 -109,507 -39.17%
NP 110,547 17,376 63,024 61,690 71,789 101,687 58,576 11.16%
-
NP to SH 110,906 15,603 63,024 61,690 71,789 101,687 58,576 11.22%
-
Tax Rate 4.77% 29.03% -7.98% 13.01% 48.30% 51.31% 65.15% -
Total Cost 383,008 432,565 371,278 343,407 1,698,177 3,327,155 3,819,950 -31.82%
-
Net Worth 713,516 639,557 588,425 539,329 554,881 29,958 72,151 46.48%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 40,249 36,756 51,085 43,279 33,333 55,005 - -
Div Payout % 36.29% 235.57% 81.06% 70.16% 46.43% 54.09% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 713,516 639,557 588,425 539,329 554,881 29,958 72,151 46.48%
NOSH 182,952 183,780 189,204 166,459 203,253 245,561 242,852 -4.60%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 22.40% 3.86% 14.51% 15.23% 4.06% 2.97% 1.51% -
ROE 15.54% 2.44% 10.71% 11.44% 12.94% 339.43% 81.18% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 269.77 244.82 229.54 243.36 870.82 1,396.33 1,597.07 -25.64%
EPS 62.03 8.49 33.31 37.06 35.32 41.41 24.12 17.04%
DPS 22.00 20.00 27.00 26.00 16.40 22.40 0.00 -
NAPS 3.90 3.48 3.11 3.24 2.73 0.122 0.2971 53.55%
Adjusted Per Share Value based on latest NOSH - 166,456
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 278.48 253.87 245.04 228.57 998.66 1,934.64 2,188.36 -29.06%
EPS 62.58 8.80 35.56 34.81 40.51 57.37 33.05 11.22%
DPS 22.71 20.74 28.82 24.42 18.81 31.04 0.00 -
NAPS 4.0258 3.6085 3.32 3.043 3.1308 0.169 0.4071 46.48%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 - - - - - - -
Price 3.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.17 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 16.21 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 22/05/07 26/05/06 18/05/05 10/05/04 21/05/03 22/05/02 23/05/01 -
Price 4.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.92 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 12.63 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment