[HUMEINDx] YoY TTM Result on 31-Mar-2004 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
10-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 10.58%
YoY- -38.48%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 646,035 605,369 564,443 538,475 3,148,211 4,816,418 5,263,295 -29.49%
PBT 130,046 44,349 82,673 120,113 313,135 320,589 256,281 -10.68%
Tax -7,043 -6,633 -880 -20,744 -151,614 -158,998 -153,194 -40.13%
NP 123,003 37,716 81,793 99,369 161,521 161,591 103,087 2.98%
-
NP to SH 123,202 34,928 81,793 99,369 161,521 161,591 103,087 3.01%
-
Tax Rate 5.42% 14.96% 1.06% 17.27% 48.42% 49.60% 59.78% -
Total Cost 523,032 567,653 482,650 439,106 2,986,690 4,654,827 5,160,208 -31.70%
-
Net Worth 713,305 635,402 582,034 539,320 454,347 30,323 72,186 46.46%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 40,246 36,801 50,801 43,280 39,310 55,443 87,316 -12.10%
Div Payout % 32.67% 105.36% 62.11% 43.56% 24.34% 34.31% 84.70% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 713,305 635,402 582,034 539,320 454,347 30,323 72,186 46.46%
NOSH 182,898 182,587 187,149 166,456 166,427 248,551 242,968 -4.62%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 19.04% 6.23% 14.49% 18.45% 5.13% 3.36% 1.96% -
ROE 17.27% 5.50% 14.05% 18.42% 35.55% 532.89% 142.81% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 353.22 331.55 301.60 323.49 1,891.64 1,937.79 2,166.24 -26.07%
EPS 67.36 19.13 43.70 59.70 97.05 65.01 42.43 8.00%
DPS 22.00 20.00 27.14 26.00 23.62 22.31 35.92 -7.84%
NAPS 3.90 3.48 3.11 3.24 2.73 0.122 0.2971 53.55%
Adjusted Per Share Value based on latest NOSH - 166,456
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 364.51 341.56 318.47 303.82 1,776.30 2,717.54 2,969.68 -29.49%
EPS 69.51 19.71 46.15 56.07 91.13 91.17 58.16 3.01%
DPS 22.71 20.76 28.66 24.42 22.18 31.28 49.27 -12.10%
NAPS 4.0246 3.5851 3.284 3.043 2.5635 0.1711 0.4073 46.46%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 - - - - - - -
Price 3.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.55 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 18.01 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 22/05/07 26/05/06 18/05/05 10/05/04 21/05/03 22/05/02 23/05/01 -
Price 4.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.13 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 14.03 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment