[KSENG] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 88.29%
YoY- -105.42%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 481,613 472,269 593,590 466,169 442,521 535,617 457,738 0.85%
PBT 66,755 19,616 -10,523 2,350 82,720 48,708 88,014 -4.50%
Tax -14,071 -6,832 989 -3,694 -10,219 -13,572 -18,110 -4.11%
NP 52,684 12,784 -9,534 -1,344 72,501 35,136 69,904 -4.60%
-
NP to SH 49,232 10,348 -9,409 -3,890 71,791 34,922 68,552 -5.36%
-
Tax Rate 21.08% 34.83% - 157.19% 12.35% 27.86% 20.58% -
Total Cost 428,929 459,485 603,124 467,513 370,020 500,481 387,834 1.69%
-
Net Worth 2,256,491 2,296,061 2,317,871 2,089,074 2,100,057 1,954,911 1,891,213 2.98%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 14,372 14,372 21,561 21,611 21,612 23,401 21,613 -6.57%
Div Payout % 29.19% 138.89% 0.00% 0.00% 30.11% 67.01% 31.53% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 2,256,491 2,296,061 2,317,871 2,089,074 2,100,057 1,954,911 1,891,213 2.98%
NOSH 361,477 361,477 361,477 360,185 360,215 360,020 360,231 0.05%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 10.94% 2.71% -1.61% -0.29% 16.38% 6.56% 15.27% -
ROE 2.18% 0.45% -0.41% -0.19% 3.42% 1.79% 3.62% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 134.04 131.43 165.18 129.42 122.85 148.77 127.07 0.89%
EPS 13.70 2.88 -2.62 -1.08 19.93 9.70 19.03 -5.32%
DPS 4.00 4.00 6.00 6.00 6.00 6.50 6.00 -6.53%
NAPS 6.28 6.39 6.45 5.80 5.83 5.43 5.25 3.02%
Adjusted Per Share Value based on latest NOSH - 359,436
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 133.23 130.65 164.21 128.96 122.42 148.17 126.63 0.84%
EPS 13.62 2.86 -2.60 -1.08 19.86 9.66 18.96 -5.36%
DPS 3.98 3.98 5.96 5.98 5.98 6.47 5.98 -6.55%
NAPS 6.2424 6.3519 6.4122 5.7793 5.8097 5.4081 5.2319 2.98%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 4.72 4.03 4.97 4.80 5.27 6.79 5.01 -
P/RPS 3.52 3.07 3.01 3.71 4.29 4.56 3.94 -1.86%
P/EPS 34.45 139.94 -189.82 -444.44 26.44 70.00 26.33 4.57%
EY 2.90 0.71 -0.53 -0.23 3.78 1.43 3.80 -4.40%
DY 0.85 0.99 1.21 1.25 1.14 0.96 1.20 -5.58%
P/NAPS 0.75 0.63 0.77 0.83 0.90 1.25 0.95 -3.86%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 29/08/18 30/08/17 30/08/16 24/08/15 26/08/14 29/08/13 -
Price 4.33 3.97 5.01 4.90 4.50 6.47 5.47 -
P/RPS 3.23 3.02 3.03 3.79 3.66 4.35 4.30 -4.65%
P/EPS 31.60 137.85 -191.35 -453.70 22.58 66.70 28.74 1.59%
EY 3.16 0.73 -0.52 -0.22 4.43 1.50 3.48 -1.59%
DY 0.92 1.01 1.20 1.22 1.33 1.00 1.10 -2.93%
P/NAPS 0.69 0.62 0.78 0.84 0.77 1.19 1.04 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment