[KFC] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -69.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 31/03/01 CAGR
Revenue 363,470 352,711 330,486 271,706 241,046 264,354 8.27%
PBT 20,540 10,154 15,688 22,809 23,869 22,651 -2.41%
Tax -6,804 -6,375 -6,073 -8,465 -9,210 -8,771 -6.14%
NP 13,736 3,779 9,615 14,344 14,659 13,880 -0.26%
-
NP to SH 13,736 3,779 9,615 14,344 14,659 13,880 -0.26%
-
Tax Rate 33.13% 62.78% 38.71% 37.11% 38.59% 38.72% -
Total Cost 349,734 348,932 320,871 257,362 226,387 250,474 8.69%
-
Net Worth 424,170 373,942 347,154 325,208 241,127 284,915 10.45%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 31/03/01 CAGR
Net Worth 424,170 373,942 347,154 325,208 241,127 284,915 10.45%
NOSH 198,210 197,853 195,030 193,576 191,370 192,510 0.73%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 31/03/01 CAGR
NP Margin 3.78% 1.07% 2.91% 5.28% 6.08% 5.25% -
ROE 3.24% 1.01% 2.77% 4.41% 6.08% 4.87% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 31/03/01 CAGR
RPS 183.38 178.27 169.45 140.36 125.96 137.32 7.49%
EPS 6.93 1.91 4.93 7.41 7.66 7.21 -0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 1.89 1.78 1.68 1.26 1.48 9.65%
Adjusted Per Share Value based on latest NOSH - 193,576
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 31/03/01 CAGR
RPS 45.89 44.53 41.73 34.31 30.43 33.38 8.27%
EPS 1.73 0.48 1.21 1.81 1.85 1.75 -0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5356 0.4721 0.4383 0.4106 0.3044 0.3597 10.45%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 31/03/00 30/03/01 -
Price 1.86 2.15 1.75 2.20 3.03 2.08 -
P/RPS 1.01 1.21 1.03 1.57 2.41 1.51 -9.55%
P/EPS 26.84 112.57 35.50 29.69 39.56 28.85 -1.78%
EY 3.73 0.89 2.82 3.37 2.53 3.47 1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.14 0.98 1.31 2.40 1.41 -11.36%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 31/03/01 CAGR
Date 19/05/05 27/05/04 20/05/03 28/05/02 30/05/00 29/05/01 -
Price 1.79 1.94 1.74 2.33 2.95 2.00 -
P/RPS 0.98 1.09 1.03 1.66 2.34 1.46 -9.47%
P/EPS 25.83 101.57 35.29 31.44 38.51 27.74 -1.76%
EY 3.87 0.98 2.83 3.18 2.60 3.61 1.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.03 0.98 1.39 2.34 1.35 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment