[ECOFIRS] YoY Cumulative Quarter Result on 30-Apr-2003 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
30-Apr-2003 [#3]
Profit Trend
QoQ- 17.98%
YoY- -59.15%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 28,767 37,831 27,828 216,501 122,798 118,792 170,575 -25.66%
PBT -17,354 -9,421 -1,471 27,103 28,257 14,350 18,300 -
Tax -329 -1,850 -1,731 -18,801 -7,934 -8,893 -8,982 -42.35%
NP -17,683 -11,271 -3,202 8,302 20,323 5,457 9,318 -
-
NP to SH -18,231 -11,271 -3,202 8,302 20,323 5,457 9,318 -
-
Tax Rate - - - 69.37% 28.08% 61.97% 49.08% -
Total Cost 46,450 49,102 31,030 208,199 102,475 113,335 161,257 -18.72%
-
Net Worth 316,177 472,693 498,493 534,879 517,384 523,092 411,495 -4.29%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 316,177 472,693 498,493 534,879 517,384 523,092 411,495 -4.29%
NOSH 651,107 626,166 485,151 443,957 415,603 410,300 326,947 12.16%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin -61.47% -29.79% -11.51% 3.83% 16.55% 4.59% 5.46% -
ROE -5.77% -2.38% -0.64% 1.55% 3.93% 1.04% 2.26% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 4.42 6.04 5.74 48.77 29.55 28.95 52.17 -33.71%
EPS -2.80 -1.80 -0.66 1.87 4.89 1.33 2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4856 0.7549 1.0275 1.2048 1.2449 1.2749 1.2586 -14.67%
Adjusted Per Share Value based on latest NOSH - 451,785
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 2.38 3.13 2.30 17.92 10.17 9.83 14.12 -25.66%
EPS -1.51 -0.93 -0.27 0.69 1.68 0.45 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2618 0.3913 0.4127 0.4428 0.4283 0.4331 0.3407 -4.29%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.16 0.24 0.37 0.38 0.62 0.43 0.95 -
P/RPS 3.62 3.97 6.45 0.78 2.10 1.49 1.82 12.13%
P/EPS -5.71 -13.33 -56.06 20.32 12.68 32.33 33.33 -
EY -17.50 -7.50 -1.78 4.92 7.89 3.09 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.36 0.32 0.50 0.34 0.75 -12.78%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 05/07/06 30/06/05 29/06/04 27/06/03 27/06/02 29/06/01 30/06/00 -
Price 0.14 0.11 0.33 0.43 0.50 0.44 0.81 -
P/RPS 3.17 1.82 5.75 0.88 1.69 1.52 1.55 12.65%
P/EPS -5.00 -6.11 -50.00 22.99 10.22 33.08 28.42 -
EY -20.00 -16.36 -2.00 4.35 9.78 3.02 3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.15 0.32 0.36 0.40 0.35 0.64 -12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment