[ECOFIRS] YoY TTM Result on 30-Apr-2003 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
30-Apr-2003 [#3]
Profit Trend
QoQ- 23.25%
YoY- -105.87%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 50,031 57,870 97,327 309,020 206,594 176,466 217,275 -21.70%
PBT -187,654 -182,453 12,998 25,058 48,953 24,842 22,003 -
Tax -819 5,659 -6,871 -26,992 -16,009 -10,995 -8,812 -32.68%
NP -188,473 -176,794 6,127 -1,934 32,944 13,847 13,191 -
-
NP to SH -189,150 -176,794 6,127 -1,934 32,944 13,847 13,191 -
-
Tax Rate - - 52.86% 107.72% 32.70% 44.26% 40.05% -
Total Cost 238,504 234,664 91,200 310,954 173,650 162,619 204,084 2.63%
-
Net Worth 317,798 495,385 538,362 544,311 528,304 526,266 411,395 -4.20%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 317,798 495,385 538,362 544,311 528,304 526,266 411,395 -4.20%
NOSH 654,444 656,226 523,953 451,785 424,375 412,790 326,867 12.26%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin -376.71% -305.50% 6.30% -0.63% 15.95% 7.85% 6.07% -
ROE -59.52% -35.69% 1.14% -0.36% 6.24% 2.63% 3.21% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 7.64 8.82 18.58 68.40 48.68 42.75 66.47 -30.25%
EPS -28.90 -26.94 1.17 -0.43 7.76 3.35 4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4856 0.7549 1.0275 1.2048 1.2449 1.2749 1.2586 -14.67%
Adjusted Per Share Value based on latest NOSH - 451,785
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 4.14 4.79 8.06 25.58 17.10 14.61 17.99 -21.70%
EPS -15.66 -14.64 0.51 -0.16 2.73 1.15 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2631 0.4101 0.4457 0.4506 0.4374 0.4357 0.3406 -4.20%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.16 0.24 0.37 0.38 0.62 0.43 0.95 -
P/RPS 2.09 2.72 1.99 0.56 1.27 1.01 1.43 6.52%
P/EPS -0.55 -0.89 31.64 -88.77 7.99 12.82 23.54 -
EY -180.64 -112.25 3.16 -1.13 12.52 7.80 4.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.36 0.32 0.50 0.34 0.75 -12.78%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 05/07/06 30/06/05 29/06/04 27/06/03 27/06/02 29/06/01 30/06/00 -
Price 0.14 0.11 0.33 0.43 0.50 0.44 0.81 -
P/RPS 1.83 1.25 1.78 0.63 1.03 1.03 1.22 6.98%
P/EPS -0.48 -0.41 28.22 -100.45 6.44 13.12 20.07 -
EY -206.45 -244.92 3.54 -1.00 15.53 7.62 4.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.15 0.32 0.36 0.40 0.35 0.64 -12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment