[LIENHOE] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 44.09%
YoY- 48.31%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 80,684 71,072 78,371 79,630 81,208 65,860 114,165 -20.67%
PBT -4,060 -5,456 -40,207 -19,718 -35,184 -39,004 -52,948 -81.97%
Tax 12 92 5,356 109 110 108 -785 -
NP -4,048 -5,364 -34,851 -19,609 -35,074 -38,896 -53,733 -82.19%
-
NP to SH -4,048 -5,364 -34,851 -19,609 -35,074 -38,896 -53,733 -82.19%
-
Tax Rate - - - - - - - -
Total Cost 84,732 76,436 113,222 99,239 116,282 104,756 167,898 -36.63%
-
Net Worth 177,100 177,591 176,337 193,977 187,896 193,787 172,597 1.73%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 177,100 177,591 176,337 193,977 187,896 193,787 172,597 1.73%
NOSH 361,428 362,432 352,674 352,685 347,956 346,049 308,209 11.21%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -5.02% -7.55% -44.47% -24.63% -43.19% -59.06% -47.07% -
ROE -2.29% -3.02% -19.76% -10.11% -18.67% -20.07% -31.13% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 22.32 19.61 22.22 22.58 23.34 19.03 37.04 -28.67%
EPS -1.12 -1.48 -9.89 -5.56 -10.08 -11.24 -17.44 -83.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.50 0.55 0.54 0.56 0.56 -8.52%
Adjusted Per Share Value based on latest NOSH - 353,749
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 24.17 21.29 23.48 23.85 24.33 19.73 34.20 -20.67%
EPS -1.21 -1.61 -10.44 -5.87 -10.51 -11.65 -16.10 -82.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5305 0.532 0.5282 0.5811 0.5628 0.5805 0.517 1.73%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.17 0.20 0.25 0.26 0.28 0.30 0.31 -
P/RPS 0.76 1.02 1.13 1.15 1.20 1.58 0.84 -6.46%
P/EPS -15.18 -13.51 -2.53 -4.68 -2.78 -2.67 -1.78 317.96%
EY -6.59 -7.40 -39.53 -21.38 -36.00 -37.47 -56.24 -76.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.50 0.47 0.52 0.54 0.55 -26.03%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 29/05/08 22/02/08 15/11/07 24/08/07 25/05/07 27/02/07 -
Price 0.16 0.17 0.19 0.28 0.28 0.24 0.31 -
P/RPS 0.72 0.87 0.86 1.24 1.20 1.26 0.84 -9.77%
P/EPS -14.29 -11.49 -1.92 -5.04 -2.78 -2.14 -1.78 301.44%
EY -7.00 -8.71 -52.01 -19.86 -36.00 -46.83 -56.24 -75.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.38 0.51 0.52 0.43 0.55 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment