[LIENHOE] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -88.84%
YoY- -92.92%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 74,568 98,795 78,371 114,165 101,975 97,902 122,322 -7.91%
PBT 17,690 -13,966 -40,207 -52,948 -27,735 -37,092 -6,208 -
Tax -1,947 1,438 5,356 -785 -118 -1,431 -1,254 7.60%
NP 15,743 -12,528 -34,851 -53,733 -27,853 -38,523 -7,462 -
-
NP to SH 15,743 -12,528 -34,851 -53,733 -27,853 -38,523 -7,462 -
-
Tax Rate 11.01% - - - - - - -
Total Cost 58,825 111,323 113,222 167,898 129,828 136,425 129,784 -12.34%
-
Net Worth 184,491 166,222 176,337 172,597 211,691 235,896 262,874 -5.72%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 184,491 166,222 176,337 172,597 211,691 235,896 262,874 -5.72%
NOSH 361,747 361,353 352,674 308,209 302,415 298,603 295,364 3.43%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 21.11% -12.68% -44.47% -47.07% -27.31% -39.35% -6.10% -
ROE 8.53% -7.54% -19.76% -31.13% -13.16% -16.33% -2.84% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 20.61 27.34 22.22 37.04 33.72 32.79 41.41 -10.96%
EPS 4.35 -3.46 -9.89 -17.44 -9.21 -12.89 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.46 0.50 0.56 0.70 0.79 0.89 -8.85%
Adjusted Per Share Value based on latest NOSH - 308,134
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 22.48 29.79 23.63 34.42 30.74 29.52 36.88 -7.91%
EPS 4.75 -3.78 -10.51 -16.20 -8.40 -11.61 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5562 0.5011 0.5316 0.5204 0.6382 0.7112 0.7925 -5.72%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.20 0.12 0.25 0.31 0.20 0.29 0.38 -
P/RPS 0.97 0.44 1.13 0.84 0.59 0.88 0.92 0.88%
P/EPS 4.60 -3.46 -2.53 -1.78 -2.17 -2.25 -15.04 -
EY 21.76 -28.89 -39.53 -56.24 -46.05 -44.49 -6.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.26 0.50 0.55 0.29 0.37 0.43 -1.61%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 22/02/08 27/02/07 24/02/06 24/02/05 03/03/04 -
Price 0.28 0.12 0.19 0.31 0.19 0.29 0.38 -
P/RPS 1.36 0.44 0.86 0.84 0.56 0.88 0.92 6.72%
P/EPS 6.43 -3.46 -1.92 -1.78 -2.06 -2.25 -15.04 -
EY 15.54 -28.89 -52.01 -56.24 -48.47 -44.49 -6.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.26 0.38 0.55 0.27 0.37 0.43 4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment