[PANAMY] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 105.55%
YoY- 6.63%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 399,148 421,621 438,605 433,902 405,567 0.01%
PBT 28,983 41,567 32,607 39,809 36,590 0.24%
Tax -5,662 -11,639 -9,130 -11,147 -9,710 0.56%
NP 23,321 29,928 23,477 28,662 26,880 0.14%
-
NP to SH 23,321 29,928 23,477 28,662 26,880 0.14%
-
Tax Rate 19.54% 28.00% 28.00% 28.00% 26.54% -
Total Cost 375,827 391,693 415,128 405,240 378,687 0.00%
-
Net Worth 602,008 553,311 522,068 483,671 447,283 -0.30%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 3,562 - - - -
Div Payout % - 11.90% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 602,008 553,311 522,068 483,671 447,283 -0.30%
NOSH 60,747 35,628 35,733 35,827 35,840 -0.54%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.84% 7.10% 5.35% 6.61% 6.63% -
ROE 3.87% 5.41% 4.50% 5.93% 6.01% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 657.06 1,183.38 1,227.43 1,211.09 1,131.60 0.56%
EPS 38.39 84.00 65.70 80.00 75.00 0.69%
DPS 0.00 10.00 0.00 0.00 0.00 -
NAPS 9.91 15.53 14.61 13.50 12.48 0.24%
Adjusted Per Share Value based on latest NOSH - 35,897
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 657.08 694.07 722.03 714.29 667.65 0.01%
EPS 38.39 49.27 38.65 47.18 44.25 0.14%
DPS 0.00 5.87 0.00 0.00 0.00 -
NAPS 9.9103 9.1086 8.5943 7.9622 7.3632 -0.30%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 10.60 9.05 12.70 16.50 0.00 -
P/RPS 1.61 0.76 1.03 1.36 0.00 -100.00%
P/EPS 27.61 10.77 19.33 20.63 0.00 -100.00%
EY 3.62 9.28 5.17 4.85 0.00 -100.00%
DY 0.00 1.10 0.00 0.00 0.00 -
P/NAPS 1.07 0.58 0.87 1.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 13/11/03 29/11/02 21/11/01 23/11/00 25/11/99 -
Price 10.50 8.80 14.50 15.00 0.00 -
P/RPS 1.60 0.74 1.18 1.24 0.00 -100.00%
P/EPS 27.35 10.48 22.07 18.75 0.00 -100.00%
EY 3.66 9.55 4.53 5.33 0.00 -100.00%
DY 0.00 1.14 0.00 0.00 0.00 -
P/NAPS 1.06 0.57 0.99 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment