[PANAMY] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 1.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 858,450 841,891 846,948 834,937 824,274 806,602 616,284 -0.33%
PBT 68,296 73,693 73,736 74,324 72,537 71,105 56,612 -0.19%
Tax -14,190 -15,701 -20,144 -20,307 -19,271 -18,870 -15,315 0.07%
NP 54,106 57,992 53,592 54,017 53,266 52,235 41,297 -0.27%
-
NP to SH 54,106 57,992 53,592 54,017 53,266 52,235 41,297 -0.27%
-
Tax Rate 20.78% 21.31% 27.32% 27.32% 26.57% 26.54% 27.05% -
Total Cost 804,344 783,899 793,356 780,920 771,008 754,367 574,987 -0.33%
-
Net Worth 512,725 502,809 496,294 484,617 472,780 458,817 464,587 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 17,892 17,892 17,891 17,891 17,878 17,878 5,371 -1.21%
Div Payout % 33.07% 30.85% 33.38% 33.12% 33.56% 34.23% 13.01% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 512,725 502,809 496,294 484,617 472,780 458,817 464,587 -0.09%
NOSH 35,730 35,736 35,730 35,897 35,735 35,733 36,042 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.30% 6.89% 6.33% 6.47% 6.46% 6.48% 6.70% -
ROE 10.55% 11.53% 10.80% 11.15% 11.27% 11.38% 8.89% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2,402.60 2,355.85 2,370.39 2,325.89 2,306.60 2,257.28 1,709.88 -0.34%
EPS 151.43 162.28 149.99 150.48 149.06 146.18 114.58 -0.28%
DPS 50.00 50.00 50.00 50.00 50.00 50.00 14.90 -1.22%
NAPS 14.35 14.07 13.89 13.50 13.23 12.84 12.89 -0.10%
Adjusted Per Share Value based on latest NOSH - 35,897
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,413.18 1,385.93 1,394.25 1,374.48 1,356.92 1,327.83 1,014.53 -0.33%
EPS 89.07 95.47 88.22 88.92 87.69 85.99 67.98 -0.27%
DPS 29.45 29.45 29.45 29.45 29.43 29.43 8.84 -1.21%
NAPS 8.4405 8.2773 8.17 7.9778 7.7829 7.5531 7.6481 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 13.50 13.00 14.50 16.50 16.70 17.70 0.00 -
P/RPS 0.56 0.55 0.61 0.71 0.72 0.78 0.00 -100.00%
P/EPS 8.92 8.01 9.67 10.97 11.20 12.11 0.00 -100.00%
EY 11.22 12.48 10.34 9.12 8.93 8.26 0.00 -100.00%
DY 3.70 3.85 3.45 3.03 2.99 2.82 0.00 -100.00%
P/NAPS 0.94 0.92 1.04 1.22 1.26 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 18/05/01 27/02/01 23/11/00 24/08/00 - - -
Price 13.90 13.10 14.00 15.00 17.90 0.00 0.00 -
P/RPS 0.58 0.56 0.59 0.64 0.78 0.00 0.00 -100.00%
P/EPS 9.18 8.07 9.33 9.97 12.01 0.00 0.00 -100.00%
EY 10.89 12.39 10.71 10.03 8.33 0.00 0.00 -100.00%
DY 3.60 3.82 3.57 3.33 2.79 0.00 0.00 -100.00%
P/NAPS 0.97 0.93 1.01 1.11 1.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment