[MUIPROP] YoY Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Revenue 43,371 26,726 26,670 0 27,880 27,035 26,453 6.81%
PBT 14,422 6,848 3,839 0 8,992 3,986 5,263 14.37%
Tax -3,402 -2,256 -2,390 0 -1,720 -1,883 -2,407 4.71%
NP 11,020 4,592 1,449 0 7,272 2,103 2,856 19.71%
-
NP to SH 6,681 2,094 -349 0 5,196 -29 659 36.16%
-
Tax Rate 23.59% 32.94% 62.26% - 19.13% 47.24% 45.73% -
Total Cost 32,351 22,134 25,221 0 20,608 24,932 23,597 4.29%
-
Net Worth 261,394 247,465 333,411 288,959 251,911 245,094 245,880 0.81%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 261,394 247,465 333,411 288,959 251,911 245,094 245,880 0.81%
NOSH 764,059 764,059 764,059 687,999 764,059 764,059 732,222 0.56%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 25.41% 17.18% 5.43% 0.00% 26.08% 7.78% 10.80% -
ROE 2.56% 0.85% -0.10% 0.00% 2.06% -0.01% 0.27% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
RPS 5.85 3.61 3.60 0.00 3.76 3.65 3.61 6.64%
EPS 0.90 0.28 -0.05 0.00 0.70 0.00 0.09 35.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3528 0.334 0.45 0.42 0.34 0.3308 0.3358 0.66%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
RPS 5.68 3.50 3.49 0.00 3.65 3.54 3.46 6.82%
EPS 0.87 0.27 -0.05 0.00 0.68 0.00 0.09 35.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3421 0.3239 0.4364 0.3782 0.3297 0.3208 0.3218 0.81%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 -
Price 0.17 0.24 0.315 0.295 0.16 0.16 0.12 -
P/RPS 2.90 6.65 8.75 0.00 4.25 4.38 3.32 -1.78%
P/EPS 18.85 84.92 -668.73 0.00 22.81 -4,087.81 133.33 -22.94%
EY 5.30 1.18 -0.15 0.00 4.38 -0.02 0.75 29.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.72 0.70 0.70 0.47 0.48 0.36 3.90%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Date 30/05/19 24/05/18 30/05/17 31/05/16 25/11/13 28/11/12 21/11/11 -
Price 0.185 0.285 0.31 0.31 0.175 0.14 0.14 -
P/RPS 3.16 7.90 8.61 0.00 4.65 3.84 3.88 -2.69%
P/EPS 20.52 100.84 -658.12 0.00 24.95 -3,576.83 155.56 -23.65%
EY 4.87 0.99 -0.15 0.00 4.01 -0.03 0.64 31.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.85 0.69 0.74 0.51 0.42 0.42 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment