[MUIPROP] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 150.43%
YoY- 103.65%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Revenue 57,948 38,666 37,268 60,588 39,074 38,048 32,884 7.84%
PBT 17,586 9,225 14,044 7,963 11,614 5,248 8,795 9.67%
Tax -4,430 -2,891 -2,835 -3,833 -2,677 -2,549 -3,048 5.10%
NP 13,156 6,334 11,209 4,130 8,937 2,699 5,747 11.66%
-
NP to SH 7,021 3,159 9,554 588 5,725 -247 2,851 12.76%
-
Tax Rate 25.19% 31.34% 20.19% 48.14% 23.05% 48.57% 34.66% -
Total Cost 44,792 32,332 26,059 56,458 30,137 35,349 27,137 6.90%
-
Net Worth 261,394 247,465 333,411 311,184 251,911 0 274,516 -0.65%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - 9,200 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 261,394 247,465 333,411 311,184 251,911 0 274,516 -0.65%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 817,500 -0.89%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 22.70% 16.38% 30.08% 6.82% 22.87% 7.09% 17.48% -
ROE 2.69% 1.28% 2.87% 0.19% 2.27% 0.00% 1.04% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
RPS 7.82 5.22 5.03 8.18 5.27 5.14 4.02 9.27%
EPS 0.95 0.43 1.29 0.08 0.77 -0.03 0.35 14.23%
DPS 0.00 0.00 0.00 0.00 0.00 1.24 0.00 -
NAPS 0.3528 0.334 0.45 0.42 0.34 0.00 0.3358 0.66%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
RPS 7.58 5.06 4.88 7.93 5.11 4.98 4.30 7.84%
EPS 0.92 0.41 1.25 0.08 0.75 -0.03 0.37 12.90%
DPS 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.3421 0.3239 0.4364 0.4073 0.3297 0.00 0.3593 -0.65%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 -
Price 0.17 0.24 0.315 0.295 0.16 0.16 0.12 -
P/RPS 2.17 4.60 6.26 3.61 3.03 3.12 2.98 -4.13%
P/EPS 17.94 56.29 24.43 371.72 20.71 -479.94 34.41 -8.31%
EY 5.57 1.78 4.09 0.27 4.83 -0.21 2.91 9.03%
DY 0.00 0.00 0.00 0.00 0.00 7.76 0.00 -
P/NAPS 0.48 0.72 0.70 0.70 0.47 0.00 0.36 3.90%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 CAGR
Date 30/05/19 24/05/18 30/05/17 31/05/16 25/11/13 28/11/12 21/11/11 -
Price 0.185 0.285 0.31 0.31 0.175 0.14 0.14 -
P/RPS 2.37 5.46 6.16 3.79 3.32 2.73 3.48 -4.99%
P/EPS 19.52 66.84 24.04 390.62 22.65 -419.95 40.14 -9.16%
EY 5.12 1.50 4.16 0.26 4.42 -0.24 2.49 10.08%
DY 0.00 0.00 0.00 0.00 0.00 8.87 0.00 -
P/NAPS 0.52 0.85 0.69 0.74 0.51 0.00 0.42 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment