[MWE] YoY Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -7.1%
YoY- 2240.67%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 170,788 170,881 174,376 217,040 147,971 252,964 247,333 -5.74%
PBT 8,762 4,686 -47,555 17,148 17,164 31,561 30,673 -18.14%
Tax -2,026 -2,378 -3,816 -2,871 -3,107 -7,471 -6,481 -16.95%
NP 6,736 2,308 -51,371 14,277 14,057 24,090 24,192 -18.48%
-
NP to SH 6,526 2,129 -52,197 13,927 13,890 23,501 23,805 -18.68%
-
Tax Rate 23.12% 50.75% - 16.74% 18.10% 23.67% 21.13% -
Total Cost 164,052 168,573 225,747 202,763 133,914 228,874 223,141 -4.79%
-
Net Worth 649,262 546,134 557,197 653,763 612,726 488,062 455,299 5.83%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - 13,878 - -
Div Payout % - - - - - 59.06% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 649,262 546,134 557,197 653,763 612,726 488,062 455,299 5.83%
NOSH 231,559 231,413 230,247 230,198 230,348 231,309 231,116 0.03%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 3.94% 1.35% -29.46% 6.58% 9.50% 9.52% 9.78% -
ROE 1.01% 0.39% -9.37% 2.13% 2.27% 4.82% 5.23% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 74.18 73.84 75.73 94.28 64.24 109.36 107.02 -5.68%
EPS 2.83 0.92 -22.67 6.05 6.03 10.16 10.30 -18.65%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.82 2.36 2.42 2.84 2.66 2.11 1.97 5.89%
Adjusted Per Share Value based on latest NOSH - 231,304
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 73.76 73.80 75.31 93.73 63.90 109.24 106.81 -5.74%
EPS 2.82 0.92 -22.54 6.01 6.00 10.15 10.28 -18.67%
DPS 0.00 0.00 0.00 0.00 0.00 5.99 0.00 -
NAPS 2.8039 2.3585 2.4063 2.8233 2.6461 2.1077 1.9662 5.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 -
Price 1.40 1.23 1.20 1.56 1.84 1.49 1.36 -
P/RPS 1.89 1.67 1.58 0.00 2.86 1.36 1.27 6.55%
P/EPS 49.39 133.70 -5.29 0.00 30.51 14.67 13.20 23.47%
EY 2.02 0.75 -18.89 0.00 3.28 6.82 7.57 -19.03%
DY 0.00 0.00 0.00 0.00 0.00 4.03 0.00 -
P/NAPS 0.50 0.52 0.50 0.78 0.69 0.71 0.69 -5.01%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/11/17 25/11/16 26/11/15 27/11/14 23/08/13 16/08/12 25/08/11 -
Price 1.34 1.28 1.38 1.50 1.80 1.66 1.19 -
P/RPS 1.81 1.73 1.82 0.00 2.80 1.52 1.11 8.12%
P/EPS 47.27 139.13 -6.09 0.00 29.85 16.34 11.55 25.25%
EY 2.12 0.72 -16.43 0.00 3.35 6.12 8.66 -20.14%
DY 0.00 0.00 0.00 0.00 0.00 3.61 0.00 -
P/NAPS 0.48 0.54 0.57 0.75 0.68 0.79 0.60 -3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment