[DUTALND] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -38.81%
YoY- 147.17%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 183,262 189,238 138,958 174,672 58,159 27,718 16,352 49.53%
PBT -722 5,236 -42,030 23,325 -28,464 11,517 -7,409 -32.13%
Tax 3,184 5,220 -3,004 -10,476 241 -584 393,111 -55.15%
NP 2,462 10,456 -45,034 12,849 -28,223 10,933 385,702 -56.89%
-
NP to SH 2,911 10,293 -44,704 13,138 -27,851 11,469 386,443 -55.69%
-
Tax Rate - -99.69% - 44.91% - 5.07% - -
Total Cost 180,800 178,782 183,992 161,823 86,382 16,785 -369,350 -
-
Net Worth 1,206,883 1,204,989 1,189,167 1,215,003 1,232,272 1,269,177 1,294,560 -1.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 83 - 423 423 -
Div Payout % - - - 0.63% - 3.69% 0.11% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,206,883 1,204,989 1,189,167 1,215,003 1,232,272 1,269,177 1,294,560 -1.16%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.34% 5.53% -32.41% 7.36% -48.53% 39.44% 2,358.75% -
ROE 0.24% 0.85% -3.76% 1.08% -2.26% 0.90% 29.85% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.32 22.93 16.71 20.99 6.89 3.28 1.93 50.32%
EPS 0.35 1.25 -5.38 1.58 -3.32 1.36 45.67 -55.56%
DPS 0.00 0.00 0.00 0.01 0.00 0.05 0.05 -
NAPS 1.47 1.46 1.43 1.46 1.46 1.50 1.53 -0.66%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.50 23.23 17.06 21.45 7.14 3.40 2.01 49.51%
EPS 0.36 1.26 -5.49 1.61 -3.42 1.41 47.45 -55.63%
DPS 0.00 0.00 0.00 0.01 0.00 0.05 0.05 -
NAPS 1.4818 1.4794 1.46 1.4917 1.5129 1.5583 1.5894 -1.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.31 0.27 0.32 0.39 0.36 0.45 0.49 -
P/RPS 1.39 1.18 1.92 1.86 5.22 13.74 25.35 -38.33%
P/EPS 87.43 21.65 -5.95 24.70 -10.91 33.20 1.07 108.17%
EY 1.14 4.62 -16.80 4.05 -9.17 3.01 93.21 -51.96%
DY 0.00 0.00 0.00 0.03 0.00 0.11 0.10 -
P/NAPS 0.21 0.18 0.22 0.27 0.25 0.30 0.32 -6.77%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 30/08/23 30/08/22 30/09/21 28/08/20 28/08/19 30/08/18 -
Price 0.30 0.305 0.30 0.38 0.36 0.42 0.555 -
P/RPS 1.34 1.33 1.80 1.81 5.22 12.82 28.72 -39.97%
P/EPS 84.61 24.46 -5.58 24.07 -10.91 30.99 1.22 102.56%
EY 1.18 4.09 -17.92 4.15 -9.17 3.23 82.29 -50.67%
DY 0.00 0.00 0.00 0.03 0.00 0.12 0.09 -
P/NAPS 0.20 0.21 0.21 0.26 0.25 0.28 0.36 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment