[BAT] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 111.33%
YoY- 6.27%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,554,146 1,532,778 1,547,075 1,376,084 978,452 -0.48%
PBT 528,107 464,124 438,444 375,836 292,552 -0.61%
Tax -147,772 -129,361 -119,695 -106,376 -39,001 -1.37%
NP 380,335 334,763 318,749 269,460 253,551 -0.42%
-
NP to SH 380,335 334,763 318,749 269,460 253,551 -0.42%
-
Tax Rate 27.98% 27.87% 27.30% 28.30% 13.33% -
Total Cost 1,173,811 1,198,015 1,228,326 1,106,624 724,901 -0.50%
-
Net Worth 228,429 119,966 -85,685 -142,722 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 308,379 275,579 259,911 - - -100.00%
Div Payout % 81.08% 82.32% 81.54% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 228,429 119,966 -85,685 -142,722 0 -100.00%
NOSH 285,536 285,633 285,617 285,444 285,530 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 24.47% 21.84% 20.60% 19.58% 25.91% -
ROE 166.50% 279.05% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 544.29 536.62 541.66 482.08 342.68 -0.48%
EPS 133.20 117.20 111.60 94.40 88.80 -0.42%
DPS 108.00 96.48 91.00 0.00 0.00 -100.00%
NAPS 0.80 0.42 -0.30 -0.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,615
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 544.30 536.82 541.83 481.94 342.68 -0.48%
EPS 133.20 117.24 111.63 94.37 88.80 -0.42%
DPS 108.00 96.52 91.03 0.00 0.00 -100.00%
NAPS 0.80 0.4202 -0.3001 -0.4999 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 39.00 35.50 34.75 31.00 0.00 -
P/RPS 7.17 6.62 6.42 6.43 0.00 -100.00%
P/EPS 29.28 30.29 31.14 32.84 0.00 -100.00%
EY 3.42 3.30 3.21 3.05 0.00 -100.00%
DY 2.77 2.72 2.62 0.00 0.00 -100.00%
P/NAPS 48.75 84.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/07/03 29/07/02 30/07/01 31/07/00 - -
Price 39.25 35.00 35.25 32.50 0.00 -
P/RPS 7.21 6.52 6.51 6.74 0.00 -100.00%
P/EPS 29.47 29.86 31.59 34.43 0.00 -100.00%
EY 3.39 3.35 3.17 2.90 0.00 -100.00%
DY 2.75 2.76 2.58 0.00 0.00 -100.00%
P/NAPS 49.06 83.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment