[BAT] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 11.71%
YoY- 56.02%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 3,094,320 2,996,073 2,942,999 2,434,111 978,452 -1.19%
PBT 984,321 865,982 762,909 558,674 292,552 -1.25%
Tax -275,872 -242,273 -208,546 -163,079 -39,001 -2.01%
NP 708,449 623,709 554,363 395,595 253,551 -1.06%
-
NP to SH 708,449 623,709 554,363 395,595 253,551 -1.06%
-
Tax Rate 28.03% 27.98% 27.34% 29.19% 13.33% -
Total Cost 2,385,871 2,372,364 2,388,636 2,038,516 724,901 -1.23%
-
Net Worth 228,287 119,982 -85,703 -142,807 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 649,582 418,393 259,965 225,636 - -100.00%
Div Payout % 91.69% 67.08% 46.89% 57.04% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 228,287 119,982 -85,703 -142,807 0 -100.00%
NOSH 285,359 285,671 285,676 285,615 285,440 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 22.90% 20.82% 18.84% 16.25% 25.91% -
ROE 310.33% 519.83% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,084.36 1,048.78 1,030.18 852.23 342.79 -1.19%
EPS 248.27 218.33 194.05 138.51 88.83 -1.06%
DPS 227.52 146.48 91.00 79.00 0.00 -100.00%
NAPS 0.80 0.42 -0.30 -0.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,615
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,083.71 1,049.30 1,030.71 852.49 342.68 -1.19%
EPS 248.12 218.44 194.15 138.55 88.80 -1.06%
DPS 227.50 146.53 91.05 79.02 0.00 -100.00%
NAPS 0.7995 0.4202 -0.3002 -0.5002 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 39.00 35.50 34.75 31.00 0.00 -
P/RPS 3.60 3.38 3.37 3.64 0.00 -100.00%
P/EPS 15.71 16.26 17.91 22.38 0.00 -100.00%
EY 6.37 6.15 5.58 4.47 0.00 -100.00%
DY 5.83 4.13 2.62 2.55 0.00 -100.00%
P/NAPS 48.75 84.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/07/03 29/07/02 30/07/01 31/07/00 - -
Price 39.25 35.00 35.25 32.50 0.00 -
P/RPS 3.62 3.34 3.42 3.81 0.00 -100.00%
P/EPS 15.81 16.03 18.17 23.46 0.00 -100.00%
EY 6.33 6.24 5.51 4.26 0.00 -100.00%
DY 5.80 4.19 2.58 2.43 0.00 -100.00%
P/NAPS 49.06 83.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment