[BJLAND] YoY Cumulative Quarter Result on 30-Apr-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
30-Apr-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 2,966,071 2,773,246 2,837,916 2,669,299 -0.10%
PBT 307,658 319,832 306,483 431,255 0.34%
Tax -284,626 -264,406 -249,283 -214,444 -0.29%
NP 23,032 55,426 57,200 216,811 2.33%
-
NP to SH 23,032 55,426 57,200 216,811 2.33%
-
Tax Rate 92.51% 82.67% 81.34% 49.73% -
Total Cost 2,943,039 2,717,820 2,780,716 2,452,488 -0.18%
-
Net Worth 2,045,379 2,097,375 1,788,405 1,835,620 -0.11%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 21,485 20,725 - - -100.00%
Div Payout % 93.28% 37.39% - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 2,045,379 2,097,375 1,788,405 1,835,620 -0.11%
NOSH 859,402 829,002 724,050 692,686 -0.22%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 0.78% 2.00% 2.02% 8.12% -
ROE 1.13% 2.64% 3.20% 11.81% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 345.13 334.53 391.95 385.35 0.11%
EPS 2.68 4.61 7.90 31.30 2.56%
DPS 2.50 2.50 0.00 0.00 -100.00%
NAPS 2.38 2.53 2.47 2.65 0.11%
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 64.18 60.01 61.40 57.76 -0.10%
EPS 0.50 1.20 1.24 4.69 2.33%
DPS 0.46 0.45 0.00 0.00 -100.00%
NAPS 0.4426 0.4538 0.387 0.3972 -0.11%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 3.95 1.84 3.67 0.00 -
P/RPS 1.14 0.55 0.94 0.00 -100.00%
P/EPS 147.39 27.52 46.46 0.00 -100.00%
EY 0.68 3.63 2.15 0.00 -100.00%
DY 0.63 1.36 0.00 0.00 -100.00%
P/NAPS 1.66 0.73 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 21/06/02 28/06/01 22/06/00 - -
Price 3.17 1.92 2.90 0.00 -
P/RPS 0.92 0.57 0.74 0.00 -100.00%
P/EPS 118.28 28.72 36.71 0.00 -100.00%
EY 0.85 3.48 2.72 0.00 -100.00%
DY 0.79 1.30 0.00 0.00 -100.00%
P/NAPS 1.33 0.76 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment