[BJLAND] QoQ Cumulative Quarter Result on 30-Apr-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
30-Apr-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 2,063,732 1,396,501 704,125 2,669,299 0 1,330,873 0 -100.00%
PBT 230,226 169,294 79,777 431,255 0 243,443 0 -100.00%
Tax -177,581 -128,444 -65,224 -214,444 0 -118,994 0 -100.00%
NP 52,645 40,850 14,553 216,811 0 124,449 0 -100.00%
-
NP to SH 52,645 40,850 14,553 216,811 0 124,449 0 -100.00%
-
Tax Rate 77.13% 75.87% 81.76% 49.73% - 48.88% - -
Total Cost 2,011,087 1,355,651 689,572 2,452,488 0 1,206,424 0 -100.00%
-
Net Worth 1,801,566 1,844,838 1,935,549 1,835,620 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 1,801,566 1,844,838 1,935,549 1,835,620 0 0 0 -100.00%
NOSH 700,998 693,548 727,650 692,686 693,309 693,309 0 -100.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 2.55% 2.93% 2.07% 8.12% 0.00% 9.35% 0.00% -
ROE 2.92% 2.21% 0.75% 11.81% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 294.40 201.36 96.77 385.35 0.00 191.96 0.00 -100.00%
EPS 7.51 5.89 2.00 31.30 0.00 17.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.66 2.66 2.65 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 41.27 27.93 14.08 53.39 0.00 26.62 0.00 -100.00%
EPS 1.05 0.82 0.29 4.34 0.00 2.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3603 0.369 0.3871 0.3671 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 4.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 64.58 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 23/03/00 28/12/99 27/09/99 - - - - -
Price 4.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 56.59 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment