[TURIYA] YoY Cumulative Quarter Result on 31-Mar-2013 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -887.76%
YoY- -6.06%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 21,773 26,819 35,065 42,235 35,983 39,844 46,204 -11.77%
PBT 2,146 1,007 -26,206 -15,906 -15,167 -684 28,263 -34.90%
Tax -301 -93 -2,000 -163 -371 362 -1,706 -25.08%
NP 1,845 914 -28,206 -16,069 -15,538 -322 26,557 -35.85%
-
NP to SH 1,915 1,230 -27,086 -16,535 -15,590 -157 26,246 -35.33%
-
Tax Rate 14.03% 9.24% - - - - 6.04% -
Total Cost 19,928 25,905 63,271 58,304 51,521 40,166 19,647 0.23%
-
Net Worth 127,466 126,025 125,828 150,941 171,479 172,699 176,042 -5.23%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 127,466 126,025 125,828 150,941 171,479 172,699 176,042 -5.23%
NOSH 227,619 229,137 228,779 228,699 228,638 224,285 228,626 -0.07%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.47% 3.41% -80.44% -38.05% -43.18% -0.81% 57.48% -
ROE 1.50% 0.98% -21.53% -10.95% -9.09% -0.09% 14.91% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 9.57 11.70 15.33 18.47 15.74 17.76 20.21 -11.70%
EPS 0.84 0.54 -11.84 -7.23 -6.82 -0.07 11.47 -35.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.55 0.66 0.75 0.77 0.77 -5.16%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 9.52 11.73 15.33 18.47 15.73 17.42 20.20 -11.77%
EPS 0.84 0.54 -11.84 -7.23 -6.82 -0.07 11.47 -35.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5573 0.551 0.5501 0.6599 0.7497 0.755 0.7697 -5.23%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.16 0.23 0.20 0.20 0.41 0.595 0.52 -
P/RPS 1.67 1.97 1.30 1.08 2.61 3.35 2.57 -6.92%
P/EPS 19.02 42.85 -1.69 -2.77 -6.01 -850.00 4.53 26.98%
EY 5.26 2.33 -59.20 -36.15 -16.63 -0.12 22.08 -21.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.36 0.30 0.55 0.77 0.68 -13.22%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 29/05/15 30/05/14 31/05/13 31/05/12 30/05/11 27/05/10 -
Price 0.25 0.175 0.20 0.295 0.32 0.65 0.50 -
P/RPS 2.61 1.50 1.30 1.60 2.03 3.66 2.47 0.92%
P/EPS 29.72 32.60 -1.69 -4.08 -4.69 -928.57 4.36 37.65%
EY 3.37 3.07 -59.20 -24.51 -21.31 -0.11 22.96 -27.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.32 0.36 0.45 0.43 0.84 0.65 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment