[TURIYA] YoY TTM Result on 31-Mar-2013 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 4.28%
YoY- -0.43%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 21,773 26,819 35,065 42,235 35,652 40,991 45,913 -11.68%
PBT 2,144 1,007 -26,205 -15,905 -16,457 -690 28,081 -34.84%
Tax -301 -93 -2,000 -162 -13 374 -1,639 -24.58%
NP 1,843 914 -28,205 -16,067 -16,470 -316 26,442 -35.82%
-
NP to SH 1,915 1,228 -27,086 -16,534 -16,463 -157 26,134 -35.28%
-
Tax Rate 14.04% 9.24% - - - - 5.84% -
Total Cost 19,930 25,905 63,270 58,302 52,122 41,307 19,471 0.38%
-
Net Worth 135,999 121,000 125,836 150,901 157,822 176,889 175,905 -4.19%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 135,999 121,000 125,836 150,901 157,822 176,889 175,905 -4.19%
NOSH 228,728 228,728 228,728 228,728 228,728 229,726 228,448 0.02%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.46% 3.41% -80.44% -38.04% -46.20% -0.77% 57.59% -
ROE 1.41% 1.01% -21.52% -10.96% -10.43% -0.09% 14.86% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 8.97 12.19 15.33 18.47 15.59 17.84 20.10 -12.57%
EPS 0.79 0.56 -11.84 -7.23 -7.20 -0.07 11.44 -35.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.55 0.66 0.69 0.77 0.77 -5.16%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 9.52 11.73 15.33 18.47 15.59 17.92 20.07 -11.67%
EPS 0.84 0.54 -11.84 -7.23 -7.20 -0.07 11.43 -35.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5946 0.529 0.5502 0.6597 0.69 0.7734 0.7691 -4.19%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.16 0.23 0.20 0.20 0.41 0.595 0.52 -
P/RPS 1.78 1.89 1.30 1.08 2.63 3.33 2.59 -6.05%
P/EPS 20.29 41.21 -1.69 -2.77 -5.70 -870.62 4.55 28.26%
EY 4.93 2.43 -59.19 -36.16 -17.56 -0.11 22.00 -22.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.36 0.30 0.59 0.77 0.68 -13.22%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 29/05/15 30/05/14 31/05/13 31/05/12 30/05/11 27/05/10 -
Price 0.25 0.175 0.20 0.295 0.32 0.65 0.50 -
P/RPS 2.79 1.44 1.30 1.60 2.05 3.64 2.49 1.91%
P/EPS 31.70 31.35 -1.69 -4.08 -4.45 -951.09 4.37 39.09%
EY 3.15 3.19 -59.19 -24.51 -22.49 -0.11 22.88 -28.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.32 0.36 0.45 0.46 0.84 0.65 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment