[JTIASA] YoY Cumulative Quarter Result on 31-Jan-2000 [#3]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 26.89%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 448,395 350,527 483,444 553,725 0 -100.00%
PBT 53,566 -73,557 27,878 100,514 0 -100.00%
Tax -2,471 73,557 -27,190 -44,385 0 -100.00%
NP 51,095 0 688 56,129 0 -100.00%
-
NP to SH 51,095 -75,952 688 56,129 0 -100.00%
-
Tax Rate 4.61% - 97.53% 44.16% - -
Total Cost 397,300 350,527 482,756 497,596 0 -100.00%
-
Net Worth 715,594 737,973 1,087,040 888,474 0 -100.00%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 715,594 737,973 1,087,040 888,474 0 -100.00%
NOSH 264,056 269,333 343,999 282,055 282,329 0.06%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 11.40% 0.00% 0.14% 10.14% 0.00% -
ROE 7.14% -10.29% 0.06% 6.32% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 169.81 130.15 140.54 196.32 0.00 -100.00%
EPS 19.35 -28.20 0.20 19.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.74 3.16 3.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 283,214
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 46.32 36.21 49.94 57.20 0.00 -100.00%
EPS 5.28 -7.85 0.07 5.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7392 0.7623 1.1229 0.9178 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.98 0.64 1.01 2.17 0.00 -
P/RPS 0.58 0.49 0.72 1.11 0.00 -100.00%
P/EPS 5.06 -2.27 505.00 10.90 0.00 -100.00%
EY 19.74 -44.06 0.20 9.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.23 0.32 0.69 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 26/03/03 28/03/02 28/03/01 30/03/00 - -
Price 0.90 0.65 0.88 2.13 0.00 -
P/RPS 0.53 0.50 0.63 1.08 0.00 -100.00%
P/EPS 4.65 -2.30 440.00 10.70 0.00 -100.00%
EY 21.50 -43.38 0.23 9.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.28 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment