[JTIASA] YoY Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 23.67%
YoY- 642.31%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 790,987 646,147 565,306 524,505 564,020 503,636 660,016 3.06%
PBT 175,528 128,461 147,808 32,128 -22,186 -171,306 15,827 49.27%
Tax -50,421 -34,994 -54,367 -19,547 -14,693 -12,412 -8,675 34.05%
NP 125,107 93,467 93,441 12,581 -36,879 -183,718 7,152 61.04%
-
NP to SH 124,949 93,572 93,546 12,602 -37,420 -184,499 5,900 66.25%
-
Tax Rate 28.73% 27.24% 36.78% 60.84% - - 54.81% -
Total Cost 665,880 552,680 471,865 511,924 600,899 687,354 652,864 0.32%
-
Net Worth 1,510,065 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 -2.79%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 24,199 14,519 - - - - - -
Div Payout % 19.37% 15.52% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,510,065 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 -2.79%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 15.82% 14.47% 16.53% 2.40% -6.54% -36.48% 1.08% -
ROE 8.27% 7.11% 7.61% 1.12% -3.30% -15.01% 0.33% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 81.71 66.75 58.40 54.18 58.27 52.03 68.18 3.06%
EPS 12.91 9.67 9.66 1.30 -3.87 -19.06 0.61 66.23%
DPS 2.50 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.36 1.27 1.16 1.17 1.27 1.85 -2.79%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 81.71 66.75 58.40 54.18 58.26 52.03 68.18 3.06%
EPS 12.91 9.67 9.66 1.30 -3.87 -19.06 0.61 66.23%
DPS 2.50 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5599 1.3599 1.2699 1.16 1.17 1.2699 1.8499 -2.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.38 0.66 0.95 0.68 0.37 0.54 0.85 -
P/RPS 1.69 0.99 1.63 1.25 0.64 1.04 1.25 5.15%
P/EPS 10.69 6.83 9.83 52.23 -9.57 -2.83 139.46 -34.79%
EY 9.35 14.65 10.17 1.91 -10.45 -35.30 0.72 53.25%
DY 1.81 2.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.49 0.75 0.59 0.32 0.43 0.46 11.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 27/05/22 28/05/21 27/05/20 23/05/19 23/05/18 -
Price 1.19 0.65 0.87 0.70 0.535 0.51 0.765 -
P/RPS 1.46 0.97 1.49 1.29 0.92 0.98 1.12 4.51%
P/EPS 9.22 6.72 9.00 53.77 -13.84 -2.68 125.51 -35.25%
EY 10.85 14.87 11.11 1.86 -7.23 -37.37 0.80 54.36%
DY 2.10 2.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.48 0.69 0.60 0.46 0.40 0.41 10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment