[JTIASA] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 66.27%
YoY- 577.89%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 990,006 860,946 764,206 663,760 698,128 685,309 895,789 1.67%
PBT 215,859 181,690 192,756 -77,742 -48,833 -207,210 -28,043 -
Tax -30,591 -46,066 -80,567 53,537 -79,206 -9,212 -17,338 9.91%
NP 185,268 135,624 112,189 -24,205 -128,039 -216,422 -45,381 -
-
NP to SH 185,016 135,767 112,343 -23,508 -128,572 -217,197 -47,278 -
-
Tax Rate 14.17% 25.35% 41.80% - - - - -
Total Cost 804,738 725,322 652,017 687,965 826,167 901,731 941,170 -2.57%
-
Net Worth 1,510,065 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 -2.79%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 40,655 41,623 - - - 4,839 4,839 42.53%
Div Payout % 21.97% 30.66% - - - 0.00% 0.00% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,510,065 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 -2.79%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 18.71% 15.75% 14.68% -3.65% -18.34% -31.58% -5.07% -
ROE 12.25% 10.31% 9.14% -2.09% -11.35% -17.67% -2.64% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 102.27 88.94 78.95 68.57 72.12 70.80 92.54 1.67%
EPS 19.11 14.03 11.61 -2.43 -13.28 -22.44 -4.88 -
DPS 4.20 4.30 0.00 0.00 0.00 0.50 0.50 42.52%
NAPS 1.56 1.36 1.27 1.16 1.17 1.27 1.85 -2.79%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 102.27 88.94 78.94 68.57 72.12 70.79 92.54 1.67%
EPS 19.11 14.03 11.61 -2.43 -13.28 -22.44 -4.88 -
DPS 4.20 4.30 0.00 0.00 0.00 0.50 0.50 42.52%
NAPS 1.5599 1.3599 1.2699 1.16 1.17 1.2699 1.8499 -2.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.38 0.66 0.95 0.68 0.37 0.54 0.85 -
P/RPS 1.35 0.74 1.20 0.99 0.51 0.76 0.92 6.59%
P/EPS 7.22 4.71 8.19 -28.00 -2.79 -2.41 -17.40 -
EY 13.85 21.25 12.22 -3.57 -35.90 -41.55 -5.75 -
DY 3.04 6.52 0.00 0.00 0.00 0.93 0.59 31.38%
P/NAPS 0.88 0.49 0.75 0.59 0.32 0.43 0.46 11.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 27/05/22 28/05/21 27/05/20 23/05/19 23/05/18 -
Price 1.19 0.65 0.87 0.70 0.535 0.51 0.765 -
P/RPS 1.16 0.73 1.10 1.02 0.74 0.72 0.83 5.73%
P/EPS 6.23 4.63 7.50 -28.82 -4.03 -2.27 -15.66 -
EY 16.06 21.58 13.34 -3.47 -24.83 -44.00 -6.38 -
DY 3.53 6.62 0.00 0.00 0.00 0.98 0.65 32.54%
P/NAPS 0.76 0.48 0.69 0.60 0.46 0.40 0.41 10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment