[TCHONG] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
15-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -48.93%
YoY- 166.1%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,415,783 1,569,060 1,260,193 1,436,339 983,068 1,131,742 870,367 8.43%
PBT -36,744 43,778 63,930 122,939 45,931 105,152 88,913 -
Tax -1,689 -18,074 -22,210 -38,775 -14,491 -31,597 -23,986 -35.71%
NP -38,433 25,704 41,720 84,164 31,440 73,555 64,927 -
-
NP to SH -37,208 26,348 41,474 84,095 31,603 74,080 64,674 -
-
Tax Rate - 41.29% 34.74% 31.54% 31.55% 30.05% 26.98% -
Total Cost 1,454,216 1,543,356 1,218,473 1,352,175 951,628 1,058,187 805,440 10.33%
-
Net Worth 2,741,642 2,778,279 2,756,224 2,024,025 1,880,610 1,755,728 1,572,798 9.69%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 2,741,642 2,778,279 2,756,224 2,024,025 1,880,610 1,755,728 1,572,798 9.69%
NOSH 652,771 652,178 653,133 652,911 652,989 652,687 652,613 0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -2.71% 1.64% 3.31% 5.86% 3.20% 6.50% 7.46% -
ROE -1.36% 0.95% 1.50% 4.15% 1.68% 4.22% 4.11% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 216.89 240.59 192.95 219.99 150.55 173.40 133.37 8.43%
EPS -5.70 4.04 6.35 12.88 4.84 11.35 9.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.20 4.26 4.22 3.10 2.88 2.69 2.41 9.69%
Adjusted Per Share Value based on latest NOSH - 652,911
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 210.68 233.49 187.53 213.74 146.29 168.41 129.52 8.43%
EPS -5.54 3.92 6.17 12.51 4.70 11.02 9.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0798 4.1343 4.1015 3.0119 2.7985 2.6127 2.3405 9.69%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.34 3.03 5.53 5.12 4.49 4.86 3.73 -
P/RPS 1.08 1.26 2.87 2.33 2.98 2.80 2.80 -14.66%
P/EPS -41.05 75.00 87.09 39.75 92.77 42.82 37.64 -
EY -2.44 1.33 1.15 2.52 1.08 2.34 2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.71 1.31 1.65 1.56 1.81 1.55 -15.59%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 10/05/16 13/05/15 14/05/14 15/05/13 21/05/12 18/05/11 26/05/10 -
Price 2.20 3.05 5.59 6.65 4.50 4.30 3.83 -
P/RPS 1.01 1.27 2.90 3.02 2.99 2.48 2.87 -15.96%
P/EPS -38.60 75.50 88.03 51.63 92.98 37.89 38.65 -
EY -2.59 1.32 1.14 1.94 1.08 2.64 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.72 1.32 2.15 1.56 1.60 1.59 -16.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment