[POS] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
16-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -71.13%
YoY- 18.77%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Revenue 415,869 390,366 368,797 355,817 311,316 286,854 231,079 9.85%
PBT 41,993 32,684 38,352 64,340 52,404 36,965 9,418 26.99%
Tax -10,149 -9,948 -11,244 -21,194 -15,621 -15,391 -7,793 4.31%
NP 31,844 22,736 27,108 43,146 36,783 21,574 1,625 60.91%
-
NP to SH 31,844 22,736 27,108 43,687 36,783 21,574 1,625 60.91%
-
Tax Rate 24.17% 30.44% 29.32% 32.94% 29.81% 41.64% 82.75% -
Total Cost 384,025 367,630 341,689 312,671 274,533 265,280 229,454 8.58%
-
Net Worth 1,149,176 1,144,862 1,062,848 988,734 934,341 816,406 817,916 5.58%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Net Worth 1,149,176 1,144,862 1,062,848 988,734 934,341 816,406 817,916 5.58%
NOSH 536,998 537,494 536,792 537,355 536,978 537,109 541,666 -0.13%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
NP Margin 7.66% 5.82% 7.35% 12.13% 11.82% 7.52% 0.70% -
ROE 2.77% 1.99% 2.55% 4.42% 3.94% 2.64% 0.20% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 77.44 72.63 68.70 66.22 57.98 53.41 42.66 10.00%
EPS 5.93 4.23 5.05 8.13 6.85 4.02 0.30 61.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.13 1.98 1.84 1.74 1.52 1.51 5.73%
Adjusted Per Share Value based on latest NOSH - 537,355
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 53.13 49.87 47.11 45.46 39.77 36.65 29.52 9.85%
EPS 4.07 2.90 3.46 5.58 4.70 2.76 0.21 60.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4681 1.4626 1.3578 1.2631 1.1936 1.043 1.0449 5.58%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 -
Price 2.81 4.28 5.35 4.70 2.82 3.30 2.24 -
P/RPS 3.63 5.89 7.79 7.10 4.86 6.18 5.25 -5.72%
P/EPS 47.39 101.18 105.94 57.81 41.17 82.16 746.67 -35.64%
EY 2.11 0.99 0.94 1.73 2.43 1.22 0.13 56.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.01 2.70 2.55 1.62 2.17 1.48 -1.93%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 26/08/16 24/08/15 21/08/14 16/08/13 16/08/12 23/08/11 31/05/10 -
Price 3.22 3.90 5.17 5.25 2.91 3.00 2.67 -
P/RPS 4.16 5.37 7.53 7.93 5.02 5.62 6.26 -6.32%
P/EPS 54.30 92.20 102.38 64.58 42.48 74.69 890.00 -36.05%
EY 1.84 1.08 0.98 1.55 2.35 1.34 0.11 56.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.83 2.61 2.85 1.67 1.97 1.77 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment