[POS] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
16-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 15.49%
YoY- 18.77%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Revenue 1,663,476 1,561,464 1,475,188 1,423,268 1,245,264 1,147,416 924,316 9.85%
PBT 167,972 130,736 153,408 257,360 209,616 147,860 37,672 26.99%
Tax -40,596 -39,792 -44,976 -84,776 -62,484 -61,564 -31,172 4.31%
NP 127,376 90,944 108,432 172,584 147,132 86,296 6,500 60.91%
-
NP to SH 127,376 90,944 108,432 174,748 147,132 86,296 6,500 60.91%
-
Tax Rate 24.17% 30.44% 29.32% 32.94% 29.81% 41.64% 82.75% -
Total Cost 1,536,100 1,470,520 1,366,756 1,250,684 1,098,132 1,061,120 917,816 8.58%
-
Net Worth 1,149,176 1,144,862 1,062,848 988,734 934,341 816,406 817,916 5.58%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Net Worth 1,149,176 1,144,862 1,062,848 988,734 934,341 816,406 817,916 5.58%
NOSH 536,998 537,494 536,792 537,355 536,978 537,109 541,666 -0.13%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
NP Margin 7.66% 5.82% 7.35% 12.13% 11.82% 7.52% 0.70% -
ROE 11.08% 7.94% 10.20% 17.67% 15.75% 10.57% 0.79% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 309.77 290.51 274.82 264.87 231.90 213.63 170.64 10.00%
EPS 23.72 16.92 20.20 32.52 27.40 16.08 1.20 61.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.13 1.98 1.84 1.74 1.52 1.51 5.73%
Adjusted Per Share Value based on latest NOSH - 537,355
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 212.51 199.48 188.46 181.82 159.08 146.58 118.08 9.85%
EPS 16.27 11.62 13.85 22.32 18.80 11.02 0.83 60.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4681 1.4626 1.3578 1.2631 1.1936 1.043 1.0449 5.58%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 -
Price 2.81 4.28 5.35 4.70 2.82 3.30 2.24 -
P/RPS 0.91 1.47 1.95 1.77 1.22 1.54 1.31 -5.65%
P/EPS 11.85 25.30 26.49 14.45 10.29 20.54 186.67 -35.64%
EY 8.44 3.95 3.78 6.92 9.72 4.87 0.54 55.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.01 2.70 2.55 1.62 2.17 1.48 -1.93%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 26/08/16 24/08/15 21/08/14 16/08/13 16/08/12 23/08/11 31/05/10 -
Price 3.22 3.90 5.17 5.25 2.91 3.00 2.67 -
P/RPS 1.04 1.34 1.88 1.98 1.25 1.40 1.56 -6.27%
P/EPS 13.58 23.05 25.59 16.14 10.62 18.67 222.50 -36.05%
EY 7.37 4.34 3.91 6.19 9.42 5.36 0.45 56.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.83 2.61 2.85 1.67 1.97 1.77 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment