[POS] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -49.53%
YoY- 40.06%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 558,525 2,355,117 611,627 415,869 390,366 368,797 355,817 6.90%
PBT -47,218 -158,418 45,963 41,993 32,684 38,352 64,340 -
Tax -2,004 -7,352 -8,087 -10,149 -9,948 -11,244 -21,194 -29.46%
NP -49,222 -165,770 37,876 31,844 22,736 27,108 43,146 -
-
NP to SH -49,222 -165,745 37,913 31,844 22,736 27,108 43,687 -
-
Tax Rate - - 17.59% 24.17% 30.44% 29.32% 32.94% -
Total Cost 607,747 2,520,887 573,751 384,025 367,630 341,689 312,671 10.33%
-
Net Worth 1,408,998 1,714,281 1,972,597 1,149,176 1,144,862 1,062,848 988,734 5.38%
Dividend
31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 62,622 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,408,998 1,714,281 1,972,597 1,149,176 1,144,862 1,062,848 988,734 5.38%
NOSH 782,776 782,776 782,776 536,998 537,494 536,792 537,355 5.72%
Ratio Analysis
31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -8.81% -7.04% 6.19% 7.66% 5.82% 7.35% 12.13% -
ROE -3.49% -9.67% 1.92% 2.77% 1.99% 2.55% 4.42% -
Per Share
31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 71.35 300.87 78.14 77.44 72.63 68.70 66.22 1.11%
EPS -6.29 -21.17 4.84 5.93 4.23 5.05 8.13 -
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 2.19 2.52 2.14 2.13 1.98 1.84 -0.32%
Adjusted Per Share Value based on latest NOSH - 536,998
31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 71.35 300.87 78.14 53.13 49.87 47.11 45.46 6.89%
EPS -6.29 -21.17 4.84 4.07 2.90 3.46 5.58 -
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 2.19 2.52 1.4681 1.4626 1.3578 1.2631 5.38%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/03/20 29/03/19 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.71 1.83 5.30 2.81 4.28 5.35 4.70 -
P/RPS 1.00 0.61 6.78 3.63 5.89 7.79 7.10 -25.18%
P/EPS -11.29 -8.64 109.43 47.39 101.18 105.94 57.81 -
EY -8.86 -11.57 0.91 2.11 0.99 0.94 1.73 -
DY 0.00 4.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.84 2.10 1.31 2.01 2.70 2.55 -24.26%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 15/06/20 21/05/19 17/08/17 26/08/16 24/08/15 21/08/14 16/08/13 -
Price 0.95 1.58 5.19 3.22 3.90 5.17 5.25 -
P/RPS 1.33 0.53 6.64 4.16 5.37 7.53 7.93 -23.22%
P/EPS -15.11 -7.46 107.16 54.30 92.20 102.38 64.58 -
EY -6.62 -13.40 0.93 1.84 1.08 0.98 1.55 -
DY 0.00 5.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.72 2.06 1.50 1.83 2.61 2.85 -22.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment