[POS] YoY Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 15.3%
YoY- -57.1%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 572,953 1,198,785 810,992 789,167 740,463 672,794 611,761 -0.96%
PBT -15,476 66,691 54,679 38,771 87,955 119,097 96,133 -
Tax 376 -12,046 -16,099 -12,556 -26,854 -36,402 -28,920 -
NP -15,100 54,645 38,580 26,215 61,101 82,695 67,213 -
-
NP to SH -15,100 54,747 38,580 26,215 61,101 82,695 67,213 -
-
Tax Rate - 18.06% 29.44% 32.39% 30.53% 30.57% 30.08% -
Total Cost 588,053 1,144,140 772,412 762,952 679,362 590,099 544,548 1.14%
-
Net Worth 1,682,970 1,902,147 1,415,961 1,149,592 1,095,307 1,015,831 896,531 9.77%
Dividend
30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - 42,947 -
Div Payout % - - - - - - 63.90% -
Equity
30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,682,970 1,902,147 1,415,961 1,149,592 1,095,307 1,015,831 896,531 9.77%
NOSH 782,776 782,776 782,776 537,192 536,915 529,078 536,845 5.74%
Ratio Analysis
30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -2.64% 4.56% 4.76% 3.32% 8.25% 12.29% 10.99% -
ROE -0.90% 2.88% 2.72% 2.28% 5.58% 8.14% 7.50% -
Per Share
30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 73.19 153.15 138.61 146.91 137.91 127.16 113.95 -6.34%
EPS -1.93 6.99 6.87 4.88 11.38 15.63 12.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 2.15 2.43 2.42 2.14 2.04 1.92 1.67 3.81%
Adjusted Per Share Value based on latest NOSH - 535,230
30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 73.19 153.15 103.60 100.82 94.59 85.95 78.15 -0.96%
EPS -1.93 6.99 4.93 3.35 7.81 10.56 8.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.49 -
NAPS 2.15 2.43 1.8089 1.4686 1.3993 1.2977 1.1453 9.77%
Price Multiplier on Financial Quarter End Date
30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/06/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.51 5.25 3.85 3.66 4.72 5.40 3.11 -
P/RPS 2.06 3.43 2.78 2.49 3.42 4.25 2.73 -4.08%
P/EPS -78.28 75.06 58.39 75.00 41.48 34.55 24.84 -
EY -1.28 1.33 1.71 1.33 2.41 2.89 4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.57 -
P/NAPS 0.70 2.16 1.59 1.71 2.31 2.81 1.86 -13.47%
Price Multiplier on Announcement Date
30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 20/08/19 28/11/17 24/11/16 23/11/15 20/11/14 22/11/13 26/11/12 -
Price 1.61 5.33 4.00 3.89 4.98 5.62 2.98 -
P/RPS 2.20 3.48 2.89 2.65 3.61 4.42 2.62 -2.55%
P/EPS -83.46 76.21 60.66 79.71 43.76 35.96 23.80 -
EY -1.20 1.31 1.65 1.25 2.29 2.78 4.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.68 -
P/NAPS 0.75 2.19 1.65 1.82 2.44 2.93 1.78 -12.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment