[YHS] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 36.82%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 206,017 233,150 234,355 229,002 -3.46%
PBT 11,837 4,807 10,993 8,272 12.68%
Tax -2,622 -2,124 -3,251 -1,260 27.66%
NP 9,215 2,683 7,742 7,012 9.53%
-
NP to SH 9,215 2,683 7,742 7,012 9.53%
-
Tax Rate 22.15% 44.19% 29.57% 15.23% -
Total Cost 196,802 230,467 226,613 221,990 -3.93%
-
Net Worth 287,968 275,965 228,052 218,707 9.60%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 6,399 1,839 - - -
Div Payout % 69.44% 68.57% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 287,968 275,965 228,052 218,707 9.60%
NOSH 127,986 127,761 84,152 83,476 15.30%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.47% 1.15% 3.30% 3.06% -
ROE 3.20% 0.97% 3.39% 3.21% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 160.97 182.49 278.49 274.33 -16.28%
EPS 7.20 2.10 9.20 8.40 -5.00%
DPS 5.00 1.44 0.00 0.00 -
NAPS 2.25 2.16 2.71 2.62 -4.94%
Adjusted Per Share Value based on latest NOSH - 82,043
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 134.17 151.84 152.62 149.14 -3.46%
EPS 6.00 1.75 5.04 4.57 9.49%
DPS 4.17 1.20 0.00 0.00 -
NAPS 1.8754 1.7972 1.4852 1.4243 9.60%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.70 1.83 1.99 1.99 -
P/RPS 1.06 1.00 0.71 0.73 13.23%
P/EPS 23.61 87.14 21.63 23.69 -0.11%
EY 4.24 1.15 4.62 4.22 0.15%
DY 2.94 0.79 0.00 0.00 -
P/NAPS 0.76 0.85 0.73 0.76 0.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 31/07/03 22/08/02 23/08/01 24/08/00 -
Price 1.72 1.95 2.19 2.10 -
P/RPS 1.07 1.07 0.79 0.77 11.59%
P/EPS 23.89 92.86 23.80 25.00 -1.50%
EY 4.19 1.08 4.20 4.00 1.55%
DY 2.91 0.74 0.00 0.00 -
P/NAPS 0.76 0.90 0.81 0.80 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment