[YHS] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 417,627 465,430 451,732 465,791 -3.57%
PBT 23,515 15,218 21,411 1,187 170.58%
Tax -2,875 -4,020 -7,452 8,680 -
NP 20,640 11,198 13,959 9,867 27.89%
-
NP to SH 20,640 11,198 13,959 -433 -
-
Tax Rate 12.23% 26.42% 34.80% -731.26% -
Total Cost 396,987 454,232 437,773 455,924 -4.50%
-
Net Worth 288,128 272,400 231,944 214,953 10.25%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 14,745 10,146 - 2,387 83.48%
Div Payout % 71.44% 90.61% - 0.00% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 288,128 272,400 231,944 214,953 10.25%
NOSH 128,057 126,111 85,588 82,043 15.99%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.94% 2.41% 3.09% 2.12% -
ROE 7.16% 4.11% 6.02% -0.20% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 326.13 369.06 527.80 567.74 -16.87%
EPS 16.12 8.88 16.31 -0.53 -
DPS 11.50 8.05 0.00 2.91 58.10%
NAPS 2.25 2.16 2.71 2.62 -4.94%
Adjusted Per Share Value based on latest NOSH - 82,043
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 271.98 303.11 294.19 303.34 -3.57%
EPS 13.44 7.29 9.09 -0.28 -
DPS 9.60 6.61 0.00 1.55 83.64%
NAPS 1.8764 1.774 1.5105 1.3999 10.25%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.70 1.83 1.99 1.99 -
P/RPS 0.52 0.50 0.38 0.35 14.10%
P/EPS 10.55 20.61 12.20 -377.06 -
EY 9.48 4.85 8.20 -0.27 -
DY 6.76 4.40 0.00 1.46 66.67%
P/NAPS 0.76 0.85 0.73 0.76 0.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 31/07/03 22/08/02 23/08/01 24/08/00 -
Price 1.72 1.95 2.19 2.10 -
P/RPS 0.53 0.53 0.41 0.37 12.72%
P/EPS 10.67 21.96 13.43 -397.90 -
EY 9.37 4.55 7.45 -0.25 -
DY 6.69 4.13 0.00 1.39 68.83%
P/NAPS 0.76 0.90 0.81 0.80 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment