[YTL] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 114.59%
YoY- -80.75%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 13,081,209 11,916,270 8,770,527 10,828,469 8,643,138 7,829,058 7,114,225 10.67%
PBT 490,566 467,324 333,698 370,915 566,179 835,691 748,307 -6.79%
Tax -170,288 -226,043 -199,550 -174,632 -144,249 -231,216 -176,196 -0.56%
NP 320,278 241,281 134,148 196,283 421,930 604,475 572,111 -9.21%
-
NP to SH 133,529 241,281 17,387 32,847 170,610 268,990 298,022 -12.51%
-
Tax Rate 34.71% 48.37% 59.80% 47.08% 25.48% 27.67% 23.55% -
Total Cost 12,760,931 11,674,989 8,636,379 10,632,186 8,221,208 7,224,583 6,542,114 11.77%
-
Net Worth 12,608,698 11,841,215 12,238,247 13,094,958 13,560,713 14,011,831 14,494,614 -2.29%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 12,608,698 11,841,215 12,238,247 13,094,958 13,560,713 14,011,831 14,494,614 -2.29%
NOSH 11,022,762 11,022,762 11,022,762 11,018,225 10,910,559 10,910,559 10,910,559 0.17%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 2.45% 2.02% 1.53% 1.81% 4.88% 7.72% 8.04% -
ROE 1.06% 2.04% 0.14% 0.25% 1.26% 1.92% 2.06% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 119.31 108.68 82.41 102.54 80.95 74.31 68.22 9.75%
EPS 1.22 0.98 0.16 0.31 1.61 2.55 2.84 -13.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.08 1.15 1.24 1.27 1.33 1.39 -3.10%
Adjusted Per Share Value based on latest NOSH - 11,018,225
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 117.90 107.40 79.05 97.59 77.90 70.56 64.12 10.67%
EPS 1.20 2.17 0.16 0.30 1.54 2.42 2.69 -12.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1364 1.0672 1.103 1.1802 1.2222 1.2629 1.3064 -2.29%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.58 0.58 0.765 0.98 1.01 1.37 1.55 -
P/RPS 0.49 0.53 0.93 0.96 1.25 1.84 2.27 -22.53%
P/EPS 47.62 26.36 468.23 315.07 63.21 53.66 54.23 -2.14%
EY 2.10 3.79 0.21 0.32 1.58 1.86 1.84 2.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.67 0.79 0.80 1.03 1.12 -12.57%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 25/02/21 20/02/20 27/02/19 23/02/18 23/02/17 -
Price 0.555 0.545 0.665 0.95 1.11 1.48 1.55 -
P/RPS 0.47 0.50 0.81 0.93 1.37 1.99 2.27 -23.07%
P/EPS 45.57 24.77 407.02 305.43 69.47 57.97 54.23 -2.85%
EY 2.19 4.04 0.25 0.33 1.44 1.73 1.84 2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.58 0.77 0.87 1.11 1.12 -13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment