[NESTLE] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -24.08%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,351,322 1,282,189 1,058,051 927,515 -0.38%
PBT 133,772 138,948 132,357 103,036 -0.26%
Tax -34,423 -32,210 -28,276 -7,839 -1.51%
NP 99,349 106,738 104,081 95,197 -0.04%
-
NP to SH 99,349 106,738 104,081 95,197 -0.04%
-
Tax Rate 25.73% 23.18% 21.36% 7.61% -
Total Cost 1,251,973 1,175,451 953,970 832,318 -0.41%
-
Net Worth 375,167 314,211 295,498 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 70,343 70,345 - - -100.00%
Div Payout % 70.80% 65.91% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 375,167 314,211 295,498 0 -100.00%
NOSH 234,479 234,485 234,522 234,475 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.35% 8.32% 9.84% 10.26% -
ROE 26.48% 33.97% 35.22% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 576.31 546.81 451.15 395.57 -0.38%
EPS 42.37 45.52 44.38 40.60 -0.04%
DPS 30.00 30.00 0.00 0.00 -100.00%
NAPS 1.60 1.34 1.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 576.26 546.78 451.19 395.53 -0.38%
EPS 42.37 45.52 44.38 40.60 -0.04%
DPS 30.00 30.00 0.00 0.00 -100.00%
NAPS 1.5999 1.3399 1.2601 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 20.50 20.00 17.60 0.00 -
P/RPS 3.56 3.66 3.90 0.00 -100.00%
P/EPS 48.38 43.94 39.66 0.00 -100.00%
EY 2.07 2.28 2.52 0.00 -100.00%
DY 1.46 1.50 0.00 0.00 -100.00%
P/NAPS 12.81 14.93 13.97 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/02 10/08/01 23/08/00 - -
Price 20.30 20.30 19.00 0.00 -
P/RPS 3.52 3.71 4.21 0.00 -100.00%
P/EPS 47.91 44.60 42.81 0.00 -100.00%
EY 2.09 2.24 2.34 0.00 -100.00%
DY 1.48 1.48 0.00 0.00 -100.00%
P/NAPS 12.69 15.15 15.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment