[JAKS] YoY Cumulative Quarter Result on 30-Apr-2005 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- 155.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Revenue 117,542 166,990 134,852 115,759 0 71,580 69,744 8.71%
PBT 727 11,614 -7,134 16,933 0 18,683 -40,342 -
Tax -196 -1,383 -500 -3,895 0 0 -244 -3.44%
NP 531 10,231 -7,634 13,038 0 18,683 -40,586 -
-
NP to SH 689 10,320 -6,868 13,038 0 18,683 -40,586 -
-
Tax Rate 26.96% 11.91% - 23.00% - 0.00% - -
Total Cost 117,011 156,759 142,486 102,721 0 52,897 110,330 0.94%
-
Net Worth 425,558 446,270 443,225 229,860 0 -552,183 -420,089 -
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Net Worth 425,558 446,270 443,225 229,860 0 -552,183 -420,089 -
NOSH 405,294 398,455 399,302 376,820 68,085 68,086 68,085 33.03%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
NP Margin 0.45% 6.13% -5.66% 11.26% 0.00% 26.10% -58.19% -
ROE 0.16% 2.31% -1.55% 5.67% 0.00% 0.00% 0.00% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
RPS 29.00 41.91 33.77 30.72 0.00 105.13 102.44 -18.28%
EPS 0.17 2.59 -1.72 3.46 0.00 27.44 -59.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.12 1.11 0.61 0.00 -8.11 -6.17 -
Adjusted Per Share Value based on latest NOSH - 376,161
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
RPS 4.75 6.74 5.45 4.67 0.00 2.89 2.82 8.70%
EPS 0.03 0.42 -0.28 0.53 0.00 0.75 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1718 0.1802 0.179 0.0928 0.00 -0.223 -0.1696 -
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 - - - -
Price 0.77 0.81 0.58 1.78 0.00 0.00 0.00 -
P/RPS 2.66 1.93 1.72 5.79 0.00 0.00 0.00 -
P/EPS 452.94 31.27 -33.72 51.45 0.00 0.00 0.00 -
EY 0.22 3.20 -2.97 1.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.52 2.92 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Date 27/06/08 18/06/07 28/06/06 28/06/05 - 31/03/03 29/03/02 -
Price 0.58 0.80 0.50 1.30 0.00 0.00 0.00 -
P/RPS 2.00 1.91 1.48 4.23 0.00 0.00 0.00 -
P/EPS 341.18 30.89 -29.07 37.57 0.00 0.00 0.00 -
EY 0.29 3.24 -3.44 2.66 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 0.45 2.13 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment