[JAKS] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -97.42%
YoY- -65.14%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 297,798 210,197 154,788 122,807 111,831 109,680 0 -
PBT 22,767 10,781 2,958 242 8,241 7,875 0 -
Tax -1,525 -438 -336 -1,420 -2,638 -3,166 0 -
NP 21,242 10,343 2,622 -1,178 5,603 4,709 0 -
-
NP to SH 28,616 17,842 7,544 1,071 3,072 879 0 -
-
Tax Rate 6.70% 4.06% 11.36% 586.78% 32.01% 40.20% - -
Total Cost 276,556 199,854 152,166 123,985 106,228 104,971 0 -
-
Net Worth 840,759 711,286 522,793 513,187 465,188 448,289 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 840,759 711,286 522,793 513,187 465,188 448,289 0 -
NOSH 584,653 545,943 482,197 446,250 438,857 439,499 450,588 4.43%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 7.13% 4.92% 1.69% -0.96% 5.01% 4.29% 0.00% -
ROE 3.40% 2.51% 1.44% 0.21% 0.66% 0.20% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 52.42 42.55 35.23 27.52 25.48 24.96 0.00 -
EPS 5.04 3.61 1.72 0.24 0.70 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.44 1.19 1.15 1.06 1.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 446,250
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 11.68 8.24 6.07 4.81 4.38 4.30 0.00 -
EPS 1.12 0.70 0.30 0.04 0.12 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3296 0.2789 0.205 0.2012 0.1824 0.1758 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.77 1.46 1.48 1.13 0.555 0.52 0.345 -
P/RPS 1.47 3.43 4.20 4.11 2.18 2.08 0.00 -
P/EPS 15.29 40.42 86.19 470.83 79.29 260.00 0.00 -
EY 6.54 2.47 1.16 0.21 1.26 0.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.01 1.24 0.98 0.52 0.51 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 09/05/19 23/05/18 24/05/17 30/05/16 22/05/15 30/05/14 - -
Price 0.77 1.50 1.54 0.825 0.705 0.555 0.00 -
P/RPS 1.47 3.52 4.37 3.00 2.77 2.22 0.00 -
P/EPS 15.29 41.53 89.68 343.75 100.71 277.50 0.00 -
EY 6.54 2.41 1.12 0.29 0.99 0.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.04 1.29 0.72 0.67 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment