[JAKS] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -96.35%
YoY- -65.14%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 141,147 209,118 159,129 122,807 135,191 114,150 88,265 36.55%
PBT -26,978 12,207 7,608 242 28,525 10,172 8,434 -
Tax -5,022 -1,696 -1,353 -1,420 195 -2,506 -3,171 35.67%
NP -32,000 10,511 6,255 -1,178 28,720 7,666 5,263 -
-
NP to SH -23,970 13,863 9,832 1,071 29,310 5,914 3,261 -
-
Tax Rate - 13.89% 17.78% 586.78% -0.68% 24.64% 37.60% -
Total Cost 173,147 198,607 152,874 123,985 106,471 106,484 83,002 62.89%
-
Net Worth 504,279 526,443 513,546 513,187 499,452 473,120 467,116 5.21%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 504,279 526,443 513,546 513,187 499,452 473,120 467,116 5.21%
NOSH 438,503 438,702 438,928 446,250 438,116 438,074 440,675 -0.32%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -22.67% 5.03% 3.93% -0.96% 21.24% 6.72% 5.96% -
ROE -4.75% 2.63% 1.91% 0.21% 5.87% 1.25% 0.70% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 32.19 47.67 36.25 27.52 30.86 26.06 20.03 37.00%
EPS -5.47 3.16 2.24 0.24 6.69 1.35 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.20 1.17 1.15 1.14 1.08 1.06 5.55%
Adjusted Per Share Value based on latest NOSH - 446,250
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.53 8.20 6.24 4.81 5.30 4.48 3.46 36.50%
EPS -0.94 0.54 0.39 0.04 1.15 0.23 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1977 0.2064 0.2013 0.2012 0.1958 0.1855 0.1831 5.22%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.02 1.00 0.93 1.13 1.24 1.10 0.735 -
P/RPS 3.17 2.10 2.57 4.11 4.02 4.22 3.67 -9.26%
P/EPS -18.66 31.65 41.52 470.83 18.54 81.48 99.32 -
EY -5.36 3.16 2.41 0.21 5.40 1.23 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.83 0.79 0.98 1.09 1.02 0.69 18.40%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 01/03/17 24/11/16 22/08/16 30/05/16 29/02/16 17/11/15 27/08/15 -
Price 1.16 1.03 1.01 0.825 1.16 1.16 0.775 -
P/RPS 3.60 2.16 2.79 3.00 3.76 4.45 3.87 -4.68%
P/EPS -21.22 32.59 45.09 343.75 17.34 85.93 104.73 -
EY -4.71 3.07 2.22 0.29 5.77 1.16 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.86 0.86 0.72 1.02 1.07 0.73 24.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment