[SCIENTX] YoY Cumulative Quarter Result on 31-Jan-2002 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- 101.6%
YoY- -50.22%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 238,745 143,157 116,363 86,808 88,977 82,712 23.58%
PBT 17,920 11,235 2,504 4,355 6,775 9,013 14.71%
Tax -7,041 -2,914 -2,498 -2,335 -2,717 -3,087 17.90%
NP 10,879 8,321 6 2,020 4,058 5,926 12.90%
-
NP to SH 10,879 8,321 6 2,020 4,058 5,926 12.90%
-
Tax Rate 39.29% 25.94% 99.76% 53.62% 40.10% 34.25% -
Total Cost 227,866 134,836 116,357 84,788 84,919 76,786 24.27%
-
Net Worth 248,150 268,917 259,200 265,626 183,443 164,178 8.60%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 248,150 268,917 259,200 265,626 183,443 164,178 8.60%
NOSH 61,882 61,820 60,000 61,773 61,765 59,919 0.64%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 4.56% 5.81% 0.01% 2.33% 4.56% 7.16% -
ROE 4.38% 3.09% 0.00% 0.76% 2.21% 3.61% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 385.80 231.57 193.94 140.53 144.06 138.04 22.79%
EPS 17.58 13.46 0.01 3.27 6.57 9.89 12.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.01 4.35 4.32 4.30 2.97 2.74 7.90%
Adjusted Per Share Value based on latest NOSH - 61,636
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 15.34 9.20 7.48 5.58 5.72 5.31 23.60%
EPS 0.70 0.53 0.00 0.13 0.26 0.38 12.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1595 0.1728 0.1666 0.1707 0.1179 0.1055 8.60%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.53 0.50 0.41 0.51 0.56 0.61 -
P/RPS 0.14 0.22 0.21 0.36 0.39 0.44 -20.44%
P/EPS 3.01 3.71 4,100.00 15.60 8.52 6.17 -13.35%
EY 33.17 26.92 0.02 6.41 11.73 16.21 15.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.11 0.09 0.12 0.19 0.22 -9.97%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 29/03/05 24/03/04 20/03/03 25/03/02 21/03/01 28/03/00 -
Price 0.76 0.51 0.39 0.49 0.47 1.30 -
P/RPS 0.20 0.22 0.20 0.35 0.33 0.94 -26.59%
P/EPS 4.32 3.79 3,900.00 14.98 7.15 13.14 -19.92%
EY 23.13 26.39 0.03 6.67 13.98 7.61 24.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.12 0.09 0.11 0.16 0.47 -16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment