[SCIENTX] YoY Cumulative Quarter Result on 31-Jan-2017 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ- 125.23%
YoY- -6.56%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 1,791,743 1,480,224 1,293,434 1,120,932 1,096,027 893,936 748,301 15.65%
PBT 255,334 172,582 177,943 148,245 160,633 87,461 82,176 20.78%
Tax -62,143 -41,472 -35,640 -28,939 -31,228 -19,156 -17,668 23.30%
NP 193,191 131,110 142,303 119,306 129,405 68,305 64,508 20.04%
-
NP to SH 178,436 127,411 140,383 117,249 125,475 66,321 63,263 18.85%
-
Tax Rate 24.34% 24.03% 20.03% 19.52% 19.44% 21.90% 21.50% -
Total Cost 1,598,552 1,349,114 1,151,131 1,001,626 966,622 825,631 683,793 15.19%
-
Net Worth 2,356,091 1,843,805 1,635,984 1,272,444 1,043,930 800,233 650,098 23.92%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 2,356,091 1,843,805 1,635,984 1,272,444 1,043,930 800,233 650,098 23.92%
NOSH 515,876 489,233 488,926 463,558 225,958 223,528 221,121 15.15%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 10.78% 8.86% 11.00% 10.64% 11.81% 7.64% 8.62% -
ROE 7.57% 6.91% 8.58% 9.21% 12.02% 8.29% 9.73% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 347.54 302.66 267.23 242.26 485.06 399.92 338.41 0.44%
EPS 34.62 26.06 29.02 25.41 55.53 29.67 28.61 3.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.57 3.77 3.38 2.75 4.62 3.58 2.94 7.62%
Adjusted Per Share Value based on latest NOSH - 463,558
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 115.13 95.11 83.11 72.03 70.43 57.44 48.08 15.65%
EPS 11.47 8.19 9.02 7.53 8.06 4.26 4.07 18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5139 1.1848 1.0512 0.8176 0.6708 0.5142 0.4177 23.92%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 9.05 8.80 8.75 6.99 10.50 6.63 5.00 -
P/RPS 2.60 2.91 3.27 2.89 2.16 1.66 1.48 9.84%
P/EPS 26.15 33.78 30.17 27.59 18.91 22.35 17.48 6.94%
EY 3.82 2.96 3.31 3.63 5.29 4.48 5.72 -6.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.33 2.59 2.54 2.27 1.85 1.70 2.57%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 11/03/20 19/03/19 22/03/18 22/03/17 22/03/16 23/03/15 20/03/14 -
Price 8.90 8.46 8.03 7.25 12.94 6.62 5.92 -
P/RPS 2.56 2.80 3.00 2.99 2.67 1.66 1.75 6.54%
P/EPS 25.71 32.47 27.69 28.61 23.30 22.31 20.69 3.68%
EY 3.89 3.08 3.61 3.50 4.29 4.48 4.83 -3.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.24 2.38 2.64 2.80 1.85 2.01 -0.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment