[SCIENTX] QoQ Annualized Quarter Result on 31-Jan-2017 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ- 12.62%
YoY- -6.56%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 2,634,728 2,403,151 2,342,781 2,241,864 2,138,736 2,200,980 2,186,564 13.19%
PBT 370,264 317,968 311,580 296,490 265,652 306,332 315,232 11.29%
Tax -76,684 -58,027 -62,610 -57,878 -53,704 -59,765 -59,184 18.79%
NP 293,580 259,941 248,969 238,612 211,948 246,567 256,048 9.52%
-
NP to SH 289,608 255,873 244,994 234,498 208,228 240,865 248,973 10.57%
-
Tax Rate 20.71% 18.25% 20.09% 19.52% 20.22% 19.51% 18.77% -
Total Cost 2,341,148 2,143,210 2,093,812 2,003,252 1,926,788 1,954,413 1,930,516 13.68%
-
Net Worth 1,605,708 1,527,344 1,335,242 1,272,444 1,227,846 1,162,467 1,128,675 26.41%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - 76,847 36,961 - - 50,047 36,262 -
Div Payout % - 30.03% 15.09% - - 20.78% 14.56% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 1,605,708 1,527,344 1,335,242 1,272,444 1,227,846 1,162,467 1,128,675 26.41%
NOSH 483,647 483,558 462,021 463,558 459,867 227,488 226,641 65.52%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 11.14% 10.82% 10.63% 10.64% 9.91% 11.20% 11.71% -
ROE 18.04% 16.75% 18.35% 18.43% 16.96% 20.72% 22.06% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 544.76 500.35 507.07 484.51 465.08 967.51 964.77 -31.61%
EPS 59.88 54.83 53.03 50.82 45.28 105.88 109.85 -33.19%
DPS 0.00 16.00 8.00 0.00 0.00 22.00 16.00 -
NAPS 3.32 3.18 2.89 2.75 2.67 5.11 4.98 -23.62%
Adjusted Per Share Value based on latest NOSH - 463,558
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 169.84 154.92 151.02 144.52 137.87 141.88 140.95 13.19%
EPS 18.67 16.49 15.79 15.12 13.42 15.53 16.05 10.57%
DPS 0.00 4.95 2.38 0.00 0.00 3.23 2.34 -
NAPS 1.0351 0.9846 0.8607 0.8203 0.7915 0.7494 0.7276 26.40%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 8.90 8.66 8.29 6.99 6.52 12.70 12.50 -
P/RPS 1.63 1.73 1.63 1.44 1.40 1.31 1.30 16.22%
P/EPS 14.86 16.26 15.63 13.79 14.40 11.99 11.38 19.40%
EY 6.73 6.15 6.40 7.25 6.94 8.34 8.79 -16.26%
DY 0.00 1.85 0.97 0.00 0.00 1.73 1.28 -
P/NAPS 2.68 2.72 2.87 2.54 2.44 2.49 2.51 4.45%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 06/12/17 19/09/17 20/06/17 22/03/17 15/12/16 26/09/16 01/06/16 -
Price 8.58 8.60 8.37 7.25 6.91 6.30 13.04 -
P/RPS 1.57 1.72 1.65 1.50 1.49 0.65 1.35 10.55%
P/EPS 14.33 16.14 15.78 14.31 15.26 5.95 11.87 13.33%
EY 6.98 6.19 6.34 6.99 6.55 16.81 8.42 -11.72%
DY 0.00 1.86 0.96 0.00 0.00 3.49 1.23 -
P/NAPS 2.58 2.70 2.90 2.64 2.59 1.23 2.62 -1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment