[SCIENTX] YoY Cumulative Quarter Result on 31-Jan-2020 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
11-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 120.39%
YoY- 40.05%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 2,008,268 1,880,179 1,708,804 1,791,743 1,480,224 1,293,434 1,120,932 10.20%
PBT 278,157 254,478 277,552 255,334 172,582 177,943 148,245 11.05%
Tax -52,433 -47,345 -56,575 -62,143 -41,472 -35,640 -28,939 10.40%
NP 225,724 207,133 220,977 193,191 131,110 142,303 119,306 11.20%
-
NP to SH 213,467 196,560 204,699 178,436 127,411 140,383 117,249 10.49%
-
Tax Rate 18.85% 18.60% 20.38% 24.34% 24.03% 20.03% 19.52% -
Total Cost 1,782,544 1,673,046 1,487,827 1,598,552 1,349,114 1,151,131 1,001,626 10.07%
-
Net Worth 3,241,677 2,946,666 2,698,034 2,356,091 1,843,805 1,635,984 1,272,444 16.85%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 3,241,677 2,946,666 2,698,034 2,356,091 1,843,805 1,635,984 1,272,444 16.85%
NOSH 1,551,063 1,550,999 1,550,594 515,876 489,233 488,926 463,558 22.28%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 11.24% 11.02% 12.93% 10.78% 8.86% 11.00% 10.64% -
ROE 6.59% 6.67% 7.59% 7.57% 6.91% 8.58% 9.21% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 129.48 121.23 110.20 347.54 302.66 267.23 242.26 -9.91%
EPS 13.76 12.67 13.21 34.62 26.06 29.02 25.41 -9.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.90 1.74 4.57 3.77 3.38 2.75 -4.46%
Adjusted Per Share Value based on latest NOSH - 515,876
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 129.04 120.81 109.80 115.13 95.11 83.11 72.03 10.20%
EPS 13.72 12.63 13.15 11.47 8.19 9.02 7.53 10.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.083 1.8934 1.7337 1.5139 1.1848 1.0512 0.8176 16.85%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 3.53 4.59 3.99 9.05 8.80 8.75 6.99 -
P/RPS 2.73 3.79 3.62 2.60 2.91 3.27 2.89 -0.94%
P/EPS 25.65 36.22 30.22 26.15 33.78 30.17 27.59 -1.20%
EY 3.90 2.76 3.31 3.82 2.96 3.31 3.63 1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.42 2.29 1.98 2.33 2.59 2.54 -6.56%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 15/03/23 16/03/22 09/03/21 11/03/20 19/03/19 22/03/18 22/03/17 -
Price 3.51 3.93 4.00 8.90 8.46 8.03 7.25 -
P/RPS 2.71 3.24 3.63 2.56 2.80 3.00 2.99 -1.62%
P/EPS 25.50 31.01 30.30 25.71 32.47 27.69 28.61 -1.89%
EY 3.92 3.22 3.30 3.89 3.08 3.61 3.50 1.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.07 2.30 1.95 2.24 2.38 2.64 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment