[EON] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 68.74%
YoY- -5.88%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 3,962,850 5,875,762 5,620,872 4,722,491 3,946,293 2,836,051 -0.35%
PBT 452,461 644,101 615,513 587,233 429,116 122,569 -1.36%
Tax -247,235 -298,317 -274,816 -243,803 -64,213 -57,769 -1.51%
NP 205,226 345,784 340,697 343,430 364,903 64,800 -1.20%
-
NP to SH 205,226 345,784 340,697 343,430 364,903 64,800 -1.20%
-
Tax Rate 54.64% 46.32% 44.65% 41.52% 14.96% 47.13% -
Total Cost 3,757,624 5,529,978 5,280,175 4,379,061 3,581,390 2,771,251 -0.31%
-
Net Worth 2,114,125 2,521,073 2,387,529 2,121,293 1,948,478 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 501,947 1,031,348 57,117 56,976 56,707 - -100.00%
Div Payout % 244.58% 298.26% 16.77% 16.59% 15.54% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 2,114,125 2,521,073 2,387,529 2,121,293 1,948,478 0 -100.00%
NOSH 232,577 229,188 228,471 227,904 226,830 226,811 -0.02%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.18% 5.88% 6.06% 7.27% 9.25% 2.28% -
ROE 9.71% 13.72% 14.27% 16.19% 18.73% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,703.89 2,563.73 2,460.20 2,072.13 1,739.75 1,250.40 -0.32%
EPS 88.24 150.87 149.12 150.69 160.87 28.57 -1.17%
DPS 215.82 450.00 25.00 25.00 25.00 0.00 -100.00%
NAPS 9.09 11.00 10.45 9.3078 8.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 227,920
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,591.37 2,359.55 2,257.19 1,896.43 1,584.73 1,138.88 -0.35%
EPS 82.41 138.86 136.81 137.91 146.54 26.02 -1.20%
DPS 201.57 414.16 22.94 22.88 22.77 0.00 -100.00%
NAPS 8.4898 10.124 9.5877 8.5185 7.8246 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 8.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.48 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.29 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.76 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 26.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 25/11/02 21/11/01 13/11/00 24/11/99 - -
Price 7.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.84 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.31 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 27.67 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment